vs
Side-by-side financial comparison of Vita Coco Company, Inc. (COCO) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Vita Coco Company, Inc. is the larger business by last-quarter revenue ($179.8M vs $163.7M, roughly 1.1× OneStream, Inc.). Vita Coco Company, Inc. runs the higher net margin — 17.0% vs 0.6%, a 16.3% gap on every dollar of revenue. On growth, Vita Coco Company, Inc. posted the faster year-over-year revenue change (37.3% vs 23.6%). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 11.7%).
The Vita Coco Company, doing business simply as Vita Coco, is an American beverage company which mainly sells coconut water. The largest brand globally in coconut/plant waters, Vita Coco has operations in 31 countries as of 2016. It is a benefit corporation. The company is owned by All Market Inc.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
COCO vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $179.8M | $163.7M |
| Net Profit | $30.5M | $999.0K |
| Gross Margin | 39.9% | 69.8% |
| Operating Margin | 18.7% | -3.2% |
| Net Margin | 17.0% | 0.6% |
| Revenue YoY | 37.3% | 23.6% |
| Net Profit YoY | 61.4% | — |
| EPS (diluted) | $0.50 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $179.8M | — | ||
| Q4 25 | $127.8M | $163.7M | ||
| Q3 25 | $182.3M | $154.3M | ||
| Q2 25 | $168.8M | $147.6M | ||
| Q1 25 | $130.9M | $136.3M | ||
| Q4 24 | $127.3M | $132.5M | ||
| Q3 24 | $132.9M | $129.1M | ||
| Q2 24 | $144.1M | $117.5M |
| Q1 26 | $30.5M | — | ||
| Q4 25 | $5.5M | $999.0K | ||
| Q3 25 | $24.0M | $-8.8M | ||
| Q2 25 | $22.9M | $-18.4M | ||
| Q1 25 | $18.9M | $-24.0M | ||
| Q4 24 | $3.4M | — | ||
| Q3 24 | $19.3M | $-171.9M | ||
| Q2 24 | $19.1M | $-7.8M |
| Q1 26 | 39.9% | — | ||
| Q4 25 | 34.9% | 69.8% | ||
| Q3 25 | 37.7% | 68.1% | ||
| Q2 25 | 36.3% | 68.6% | ||
| Q1 25 | 36.7% | 68.0% | ||
| Q4 24 | 32.5% | 66.8% | ||
| Q3 24 | 38.8% | 50.1% | ||
| Q2 24 | 40.8% | 68.5% |
| Q1 26 | 18.7% | — | ||
| Q4 25 | 8.0% | -3.2% | ||
| Q3 25 | 15.3% | -11.3% | ||
| Q2 25 | 14.9% | -21.8% | ||
| Q1 25 | 14.7% | -29.3% | ||
| Q4 24 | 3.4% | -35.8% | ||
| Q3 24 | 15.5% | -197.6% | ||
| Q2 24 | 20.8% | -9.8% |
| Q1 26 | 17.0% | — | ||
| Q4 25 | 4.3% | 0.6% | ||
| Q3 25 | 13.2% | -5.7% | ||
| Q2 25 | 13.6% | -12.5% | ||
| Q1 25 | 14.4% | -17.6% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 14.5% | -133.1% | ||
| Q2 24 | 13.2% | -6.7% |
| Q1 26 | $0.50 | — | ||
| Q4 25 | $0.10 | — | ||
| Q3 25 | $0.40 | — | ||
| Q2 25 | $0.38 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.32 | $-1.06 | ||
| Q2 24 | $0.32 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $352.2M | $504.7M |
| Total Assets | $488.3M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $201.9M | — | ||
| Q4 25 | $196.9M | $693.6M | ||
| Q3 25 | $203.7M | $653.9M | ||
| Q2 25 | $167.0M | $652.1M | ||
| Q1 25 | $153.6M | $593.9M | ||
| Q4 24 | $164.7M | $544.2M | ||
| Q3 24 | $156.7M | $495.5M | ||
| Q2 24 | $150.1M | $140.5M |
| Q1 26 | $352.2M | — | ||
| Q4 25 | $331.5M | $504.7M | ||
| Q3 25 | $323.7M | $472.1M | ||
| Q2 25 | $296.9M | $458.2M | ||
| Q1 25 | $277.9M | $412.9M | ||
| Q4 24 | $258.8M | $386.2M | ||
| Q3 24 | $252.1M | $458.2M | ||
| Q2 24 | $232.0M | $97.5M |
| Q1 26 | $488.3M | — | ||
| Q4 25 | $461.2M | $1.0B | ||
| Q3 25 | $461.3M | $949.4M | ||
| Q2 25 | $421.1M | $910.5M | ||
| Q1 25 | $384.0M | $867.3M | ||
| Q4 24 | $362.4M | $823.2M | ||
| Q3 24 | $353.1M | $750.1M | ||
| Q2 24 | $323.0M | $379.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-3.9M | $25.8M | ||
| Q3 25 | $39.1M | $5.0M | ||
| Q2 25 | $21.8M | $29.7M | ||
| Q1 25 | $-9.8M | $36.2M | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $9.3M | $2.4M | ||
| Q2 24 | $26.9M | $8.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-7.1M | $25.6M | ||
| Q3 25 | $35.6M | $4.8M | ||
| Q2 25 | $20.9M | $29.4M | ||
| Q1 25 | $-10.4M | $35.8M | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $8.9M | $1.3M | ||
| Q2 24 | $26.6M | $7.7M |
| Q1 26 | — | — | ||
| Q4 25 | -5.6% | 15.7% | ||
| Q3 25 | 19.6% | 3.1% | ||
| Q2 25 | 12.4% | 19.9% | ||
| Q1 25 | -7.9% | 26.3% | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 6.7% | 1.0% | ||
| Q2 24 | 18.5% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 0.1% | ||
| Q3 25 | 1.9% | 0.1% | ||
| Q2 25 | 0.6% | 0.2% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.3% | 0.8% | ||
| Q2 24 | 0.2% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | -0.70× | 25.79× | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | -0.52× | — | ||
| Q4 24 | 2.05× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 1.41× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
COCO
| Subtotal | $148.2M | 82% |
| Private Label | $24.4M | 14% |
| Other | $7.2M | 4% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
