vs

Side-by-side financial comparison of MILLER INDUSTRIES INC (MLR) and Stellar Bancorp, Inc. (STEL). Click either name above to swap in a different company.

MILLER INDUSTRIES INC is the larger business by last-quarter revenue ($171.9M vs $108.9M, roughly 1.6× Stellar Bancorp, Inc.). On growth, Stellar Bancorp, Inc. posted the faster year-over-year revenue change (0.8% vs -22.5%). Stellar Bancorp, Inc. produced more free cash flow last quarter ($92.6M vs $43.8M). Over the past eight quarters, Stellar Bancorp, Inc.'s revenue compounded faster (0.2% CAGR vs -29.9%).

Miller Industries is an American tow truck and towing equipment manufacturing company based in the Chattanooga suburb of Ooltewah, Tennessee. Its primary subsidiary, Miller Industries Towing Equipment Inc., manufactures a variety of light- to heavy-duty wreckers, car carriers, and rotators under several brand names, including Century, Vulcan, Chevron, and Holmes. Miller Industries also operates international brands with Boniface (U.K.) and Jige (France). It is listed on the New York Stock Exc...

Stellar Bancorp, Inc. is a United States-based financial holding company that operates via its wholly-owned banking subsidiary. It provides a full suite of retail and commercial banking services, including deposit products, personal and commercial loans, mortgage services, and wealth management solutions, serving individual consumers, small businesses, and regional corporate clients.

MLR vs STEL — Head-to-Head

Bigger by revenue
MLR
MLR
1.6× larger
MLR
$171.9M
$108.9M
STEL
Growing faster (revenue YoY)
STEL
STEL
+23.4% gap
STEL
0.8%
-22.5%
MLR
More free cash flow
STEL
STEL
$48.9M more FCF
STEL
$92.6M
$43.8M
MLR
Faster 2-yr revenue CAGR
STEL
STEL
Annualised
STEL
0.2%
-29.9%
MLR

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
MLR
MLR
STEL
STEL
Revenue
$171.9M
$108.9M
Net Profit
$26.1M
Gross Margin
15.4%
Operating Margin
2.9%
29.0%
Net Margin
24.0%
Revenue YoY
-22.5%
0.8%
Net Profit YoY
3.7%
EPS (diluted)
$0.29
$0.52

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MLR
MLR
STEL
STEL
Q4 25
$171.9M
$108.9M
Q3 25
$178.7M
$105.6M
Q2 25
$214.0M
$104.1M
Q1 25
$225.7M
$104.8M
Q4 24
$221.9M
$108.0M
Q3 24
$314.3M
$107.8M
Q2 24
$371.5M
$106.8M
Q1 24
$349.9M
$108.4M
Net Profit
MLR
MLR
STEL
STEL
Q4 25
$26.1M
Q3 25
$3.1M
$25.7M
Q2 25
$8.5M
$26.4M
Q1 25
$8.1M
$24.7M
Q4 24
$25.2M
Q3 24
$15.4M
$33.9M
Q2 24
$20.5M
$29.8M
Q1 24
$17.0M
$26.1M
Gross Margin
MLR
MLR
STEL
STEL
Q4 25
15.4%
Q3 25
14.2%
Q2 25
16.2%
Q1 25
15.0%
Q4 24
15.1%
Q3 24
13.4%
Q2 24
13.8%
Q1 24
12.6%
Operating Margin
MLR
MLR
STEL
STEL
Q4 25
2.9%
29.0%
Q3 25
2.4%
30.5%
Q2 25
5.3%
31.7%
Q1 25
4.8%
29.6%
Q4 24
5.7%
29.4%
Q3 24
6.3%
39.6%
Q2 24
7.1%
35.1%
Q1 24
6.1%
30.4%
Net Margin
MLR
MLR
STEL
STEL
Q4 25
24.0%
Q3 25
1.7%
24.3%
Q2 25
4.0%
25.3%
Q1 25
3.6%
23.6%
Q4 24
23.3%
Q3 24
4.9%
31.4%
Q2 24
5.5%
27.9%
Q1 24
4.9%
24.1%
EPS (diluted)
MLR
MLR
STEL
STEL
Q4 25
$0.29
$0.52
Q3 25
$0.27
$0.50
Q2 25
$0.73
$0.51
Q1 25
$0.69
$0.46
Q4 24
$0.89
$0.47
Q3 24
$1.33
$0.63
Q2 24
$1.78
$0.56
Q1 24
$1.47
$0.49

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MLR
MLR
STEL
STEL
Cash + ST InvestmentsLiquidity on hand
$419.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$420.6M
$1.7B
Total Assets
$589.7M
$10.8B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MLR
MLR
STEL
STEL
Q4 25
$419.5M
Q3 25
$728.4M
Q2 25
$578.1M
Q1 25
$560.6M
Q4 24
$911.2M
Q3 24
$516.2M
Q2 24
$490.3M
Q1 24
$399.7M
Stockholders' Equity
MLR
MLR
STEL
STEL
Q4 25
$420.6M
$1.7B
Q3 25
$420.7M
$1.7B
Q2 25
$418.6M
$1.6B
Q1 25
$406.5M
$1.6B
Q4 24
$401.0M
$1.6B
Q3 24
$395.2M
$1.6B
Q2 24
$379.9M
$1.6B
Q1 24
$362.4M
$1.5B
Total Assets
MLR
MLR
STEL
STEL
Q4 25
$589.7M
$10.8B
Q3 25
$604.3M
$10.6B
Q2 25
$622.9M
$10.5B
Q1 25
$639.7M
$10.4B
Q4 24
$667.0M
$10.9B
Q3 24
$755.3M
$10.6B
Q2 24
$748.2M
$10.7B
Q1 24
$696.5M
$10.7B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MLR
MLR
STEL
STEL
Operating Cash FlowLast quarter
$48.9M
$97.0M
Free Cash FlowOCF − Capex
$43.8M
$92.6M
FCF MarginFCF / Revenue
25.5%
85.0%
Capex IntensityCapex / Revenue
3.0%
4.0%
Cash ConversionOCF / Net Profit
3.71×
TTM Free Cash FlowTrailing 4 quarters
$85.0M
$173.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MLR
MLR
STEL
STEL
Q4 25
$48.9M
$97.0M
Q3 25
$19.9M
$63.6M
Q2 25
$27.2M
$25.8M
Q1 25
$2.7M
$-5.7M
Q4 24
$-11.7M
$132.6M
Q3 24
$30.3M
$59.5M
Q2 24
$-10.7M
$38.1M
Q1 24
$9.0M
$31.1M
Free Cash Flow
MLR
MLR
STEL
STEL
Q4 25
$43.8M
$92.6M
Q3 25
$18.1M
$62.5M
Q2 25
$25.6M
$24.5M
Q1 25
$-2.4M
$-6.4M
Q4 24
$-13.0M
$128.0M
Q3 24
$24.0M
$57.7M
Q2 24
$-13.8M
$37.1M
Q1 24
$4.3M
$30.5M
FCF Margin
MLR
MLR
STEL
STEL
Q4 25
25.5%
85.0%
Q3 25
10.1%
59.2%
Q2 25
11.9%
23.6%
Q1 25
-1.1%
-6.2%
Q4 24
-5.9%
118.5%
Q3 24
7.6%
53.5%
Q2 24
-3.7%
34.8%
Q1 24
1.2%
28.2%
Capex Intensity
MLR
MLR
STEL
STEL
Q4 25
3.0%
4.0%
Q3 25
1.0%
1.1%
Q2 25
0.8%
1.2%
Q1 25
2.3%
0.7%
Q4 24
0.6%
4.3%
Q3 24
2.0%
1.7%
Q2 24
0.8%
0.9%
Q1 24
1.3%
0.5%
Cash Conversion
MLR
MLR
STEL
STEL
Q4 25
3.71×
Q3 25
6.46×
2.48×
Q2 25
3.22×
0.98×
Q1 25
0.34×
-0.23×
Q4 24
5.26×
Q3 24
1.96×
1.76×
Q2 24
-0.52×
1.28×
Q1 24
0.53×
1.19×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons