vs
Side-by-side financial comparison of MILESTONE SCIENTIFIC INC. (MLSS) and XCel Brands, Inc. (XELB). Click either name above to swap in a different company.
MILESTONE SCIENTIFIC INC. is the larger business by last-quarter revenue ($2.1M vs $1.2M, roughly 1.8× XCel Brands, Inc.). MILESTONE SCIENTIFIC INC. runs the higher net margin — -53.0% vs -237.8%, a 184.8% gap on every dollar of revenue. On growth, MILESTONE SCIENTIFIC INC. posted the faster year-over-year revenue change (2.2% vs -3.4%). Over the past eight quarters, MILESTONE SCIENTIFIC INC.'s revenue compounded faster (-4.3% CAGR vs -26.9%).
Boston Scientific Corporation (BSC) is an American biotechnology and biomedical engineering firm and multinational manufacturer of medical devices used in interventional medical specialties, including interventional radiology, interventional cardiology, peripheral interventions, neuromodulation, neurovascular intervention, electrophysiology, cardiac surgery, vascular surgery, endoscopy, oncology, urology and gynecology.
XCel Brands, Inc. is a consumer goods and brand management firm that owns, licenses, and markets lifestyle brands spanning apparel, accessories, and home products. It operates mainly in North America, partnering with leading retail chains to distribute products to mass and mid-tier consumer segments.
MLSS vs XELB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1M | $1.2M |
| Net Profit | $-1.1M | $-2.8M |
| Gross Margin | 73.0% | — |
| Operating Margin | -52.5% | -166.8% |
| Net Margin | -53.0% | -237.8% |
| Revenue YoY | 2.2% | -3.4% |
| Net Profit YoY | 46.4% | 60.8% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1M | $1.2M | ||
| Q3 25 | $2.4M | $1.1M | ||
| Q2 25 | $2.3M | $1.3M | ||
| Q1 25 | $2.2M | $1.3M | ||
| Q4 24 | $2.0M | $1.2M | ||
| Q3 24 | $2.5M | $1.9M | ||
| Q2 24 | $1.9M | $3.0M | ||
| Q1 24 | $2.2M | $2.2M |
| Q4 25 | $-1.1M | $-2.8M | ||
| Q3 25 | $-1.2M | $-7.9M | ||
| Q2 25 | $-1.5M | $-4.0M | ||
| Q1 25 | $-2.0M | $-2.8M | ||
| Q4 24 | $-2.0M | $-7.1M | ||
| Q3 24 | $-1.5M | $-9.2M | ||
| Q2 24 | $223.6K | $195.0K | ||
| Q1 24 | $-1.4M | $-6.3M |
| Q4 25 | 73.0% | — | ||
| Q3 25 | 69.5% | 100.0% | ||
| Q2 25 | 69.6% | 100.0% | ||
| Q1 25 | 73.8% | — | ||
| Q4 24 | 75.0% | 100.0% | ||
| Q3 24 | 73.0% | 78.7% | ||
| Q2 24 | 76.1% | 98.7% | ||
| Q1 24 | 74.5% | 100.0% |
| Q4 25 | -52.5% | -166.8% | ||
| Q3 25 | -48.1% | -665.7% | ||
| Q2 25 | -63.9% | -125.2% | ||
| Q1 25 | -89.5% | -164.2% | ||
| Q4 24 | -101.4% | -532.9% | ||
| Q3 24 | -58.4% | -474.8% | ||
| Q2 24 | -96.0% | 10.4% | ||
| Q1 24 | -65.1% | -283.7% |
| Q4 25 | -53.0% | -237.8% | ||
| Q3 25 | -48.9% | -706.5% | ||
| Q2 25 | -63.8% | -301.9% | ||
| Q1 25 | -89.3% | -210.0% | ||
| Q4 24 | -101.1% | -585.9% | ||
| Q3 24 | -58.1% | -481.9% | ||
| Q2 24 | 12.1% | 6.6% | ||
| Q1 24 | -64.1% | -288.2% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $-0.01 | $-2.02 | ||
| Q2 25 | — | $-1.66 | ||
| Q1 25 | — | $-1.18 | ||
| Q4 24 | — | $-2.91 | ||
| Q3 24 | $-0.02 | $-3.92 | ||
| Q2 24 | — | $0.08 | ||
| Q1 24 | — | $-3.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.1M | $1.1M |
| Total DebtLower is stronger | — | $12.7M |
| Stockholders' EquityBook value | $2.8M | $18.0M |
| Total Assets | $7.8M | $38.9M |
| Debt / EquityLower = less leverage | — | 0.71× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1M | $1.1M | ||
| Q3 25 | $1.3M | $1.5M | ||
| Q2 25 | $1.3M | $970.0K | ||
| Q1 25 | $2.2M | $298.0K | ||
| Q4 24 | $3.3M | $1.3M | ||
| Q3 24 | $4.8M | $242.0K | ||
| Q2 24 | $5.8M | $924.0K | ||
| Q1 24 | $5.0M | $1.6M |
| Q4 25 | — | $12.7M | ||
| Q3 25 | — | $12.5M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $6.6M | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $4.5M | ||
| Q1 24 | — | $4.7M |
| Q4 25 | $2.8M | $18.0M | ||
| Q3 25 | $2.5M | $18.7M | ||
| Q2 25 | $3.3M | $24.5M | ||
| Q1 25 | $4.5M | $27.7M | ||
| Q4 24 | $5.8M | $30.4M | ||
| Q3 24 | $7.2M | $36.9M | ||
| Q2 24 | $8.0M | $46.0M | ||
| Q1 24 | $7.5M | $45.8M |
| Q4 25 | $7.8M | $38.9M | ||
| Q3 25 | $8.5M | $40.5M | ||
| Q2 25 | $8.1M | $47.2M | ||
| Q1 25 | $9.1M | $52.5M | ||
| Q4 24 | $9.8M | $53.8M | ||
| Q3 24 | $11.2M | $54.0M | ||
| Q2 24 | $12.0M | $63.2M | ||
| Q1 24 | $11.4M | $66.8M |
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 0.67× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.10× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-226.1K | $-7.0M |
| Free Cash FlowOCF − Capex | — | $-7.0M |
| FCF MarginFCF / Revenue | — | -602.1% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-226.1K | $-7.0M | ||
| Q3 25 | $81.8K | $-1.4M | ||
| Q2 25 | $-1.8M | $-2.4M | ||
| Q1 25 | $-1.0M | $-1.4M | ||
| Q4 24 | $-1.5M | $-4.7M | ||
| Q3 24 | $-973.9K | $-424.0K | ||
| Q2 24 | $783.7K | $-274.0K | ||
| Q1 24 | $-1.2M | $-2.6M |
| Q4 25 | — | $-7.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-4.8M | ||
| Q3 24 | — | $-432.0K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -602.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -179.3% | ||
| Q1 25 | — | -108.7% | ||
| Q4 24 | — | -399.3% | ||
| Q3 24 | — | -22.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.50× | -1.41× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
