vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and Metallus Inc. (MTUS). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $267.3M, roughly 1.1× Metallus Inc.). MONRO, INC. runs the higher net margin — 3.8% vs -5.3%, a 9.1% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (11.1% vs -4.0%). MONRO, INC. produced more free cash flow last quarter ($9.1M vs $-37.2M). Over the past eight quarters, MONRO, INC.'s revenue compounded faster (-2.7% CAGR vs -8.8%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
MNRO vs MTUS — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $267.3M |
| Net Profit | $11.1M | $-14.3M |
| Gross Margin | 34.9% | 2.2% |
| Operating Margin | 6.3% | -7.7% |
| Net Margin | 3.8% | -5.3% |
| Revenue YoY | -4.0% | 11.1% |
| Net Profit YoY | 143.1% | 33.2% |
| EPS (diluted) | $0.35 | $-0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $267.3M | ||
| Q3 25 | $288.9M | $305.9M | ||
| Q2 25 | $301.0M | $304.6M | ||
| Q1 25 | $295.0M | $280.5M | ||
| Q4 24 | $305.8M | $240.5M | ||
| Q3 24 | $301.4M | $227.2M | ||
| Q2 24 | $293.2M | $294.7M | ||
| Q1 24 | $310.1M | $321.6M |
| Q4 25 | $11.1M | $-14.3M | ||
| Q3 25 | $5.7M | $8.1M | ||
| Q2 25 | $-8.1M | $3.7M | ||
| Q1 25 | $-21.3M | $1.3M | ||
| Q4 24 | $4.6M | $-21.4M | ||
| Q3 24 | $5.6M | $-5.9M | ||
| Q2 24 | $5.9M | $4.6M | ||
| Q1 24 | $3.7M | $24.0M |
| Q4 25 | 34.9% | 2.2% | ||
| Q3 25 | 35.7% | 11.4% | ||
| Q2 25 | 35.5% | 10.6% | ||
| Q1 25 | 33.0% | 7.8% | ||
| Q4 24 | 34.3% | 4.5% | ||
| Q3 24 | 35.3% | 5.3% | ||
| Q2 24 | 37.2% | 8.2% | ||
| Q1 24 | 35.5% | 15.7% |
| Q4 25 | 6.3% | -7.7% | ||
| Q3 25 | 4.4% | 3.6% | ||
| Q2 25 | -2.0% | 2.8% | ||
| Q1 25 | -8.1% | 1.0% | ||
| Q4 24 | 3.3% | -10.1% | ||
| Q3 24 | 4.4% | -3.1% | ||
| Q2 24 | 4.5% | 2.1% | ||
| Q1 24 | 3.3% | 9.3% |
| Q4 25 | 3.8% | -5.3% | ||
| Q3 25 | 2.0% | 2.6% | ||
| Q2 25 | -2.7% | 1.2% | ||
| Q1 25 | -7.2% | 0.5% | ||
| Q4 24 | 1.5% | -8.9% | ||
| Q3 24 | 1.9% | -2.6% | ||
| Q2 24 | 2.0% | 1.6% | ||
| Q1 24 | 1.2% | 7.5% |
| Q4 25 | $0.35 | $-0.34 | ||
| Q3 25 | $0.18 | $0.19 | ||
| Q2 25 | $-0.28 | $0.09 | ||
| Q1 25 | $-0.74 | $0.03 | ||
| Q4 24 | $0.15 | $-0.46 | ||
| Q3 24 | $0.18 | $-0.13 | ||
| Q2 24 | $0.19 | $0.10 | ||
| Q1 24 | $0.12 | $0.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $156.7M |
| Total DebtLower is stronger | $45.0M | — |
| Stockholders' EquityBook value | $604.9M | $686.0M |
| Total Assets | $1.6B | $1.1B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $156.7M | ||
| Q3 25 | $10.5M | $191.5M | ||
| Q2 25 | $7.8M | $190.8M | ||
| Q1 25 | $20.8M | $180.3M | ||
| Q4 24 | $10.2M | $240.7M | ||
| Q3 24 | $20.9M | $254.6M | ||
| Q2 24 | $18.7M | $272.8M | ||
| Q1 24 | $6.6M | $278.1M |
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | $0 | ||
| Q2 25 | $71.5M | $0 | ||
| Q1 25 | $61.3M | $5.4M | ||
| Q4 24 | $59.3M | $5.4M | ||
| Q3 24 | $62.0M | $13.2M | ||
| Q2 24 | $112.0M | $13.2M | ||
| Q1 24 | $102.0M | $13.2M |
| Q4 25 | $604.9M | $686.0M | ||
| Q3 25 | $601.7M | $697.7M | ||
| Q2 25 | $604.9M | $690.0M | ||
| Q1 25 | $620.8M | $686.1M | ||
| Q4 24 | $648.9M | $690.5M | ||
| Q3 24 | $651.9M | $712.7M | ||
| Q2 24 | $654.4M | $736.3M | ||
| Q1 24 | $656.8M | $739.3M |
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.6B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $1.7B | $1.1B | ||
| Q1 24 | $1.7B | $1.2B |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | 0.00× | ||
| Q2 25 | 0.12× | 0.00× | ||
| Q1 25 | 0.10× | 0.01× | ||
| Q4 24 | 0.09× | 0.01× | ||
| Q3 24 | 0.10× | 0.02× | ||
| Q2 24 | 0.17× | 0.02× | ||
| Q1 24 | 0.16× | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $-1.9M |
| Free Cash FlowOCF − Capex | $9.1M | $-37.2M |
| FCF MarginFCF / Revenue | 3.1% | -13.9% |
| Capex IntensityCapex / Revenue | 3.0% | 13.2% |
| Cash ConversionOCF / Net Profit | 1.60× | — |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $-93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $-1.9M | ||
| Q3 25 | $32.3M | $22.0M | ||
| Q2 25 | $-1.9M | $34.8M | ||
| Q1 25 | $28.9M | $-38.9M | ||
| Q4 24 | $14.8M | $13.9M | ||
| Q3 24 | $62.6M | $-15.3M | ||
| Q2 24 | $25.6M | $8.3M | ||
| Q1 24 | $-5.3M | $33.4M |
| Q4 25 | $9.1M | $-37.2M | ||
| Q3 25 | $26.6M | $-6.4M | ||
| Q2 25 | $-9.3M | $17.0M | ||
| Q1 25 | $23.2M | $-66.4M | ||
| Q4 24 | $7.9M | $-1.3M | ||
| Q3 24 | $57.6M | $-32.9M | ||
| Q2 24 | $16.8M | $-5.8M | ||
| Q1 24 | $-11.9M | $16.0M |
| Q4 25 | 3.1% | -13.9% | ||
| Q3 25 | 9.2% | -2.1% | ||
| Q2 25 | -3.1% | 5.6% | ||
| Q1 25 | 7.9% | -23.7% | ||
| Q4 24 | 2.6% | -0.5% | ||
| Q3 24 | 19.1% | -14.5% | ||
| Q2 24 | 5.7% | -2.0% | ||
| Q1 24 | -3.8% | 5.0% |
| Q4 25 | 3.0% | 13.2% | ||
| Q3 25 | 2.0% | 9.3% | ||
| Q2 25 | 2.5% | 5.8% | ||
| Q1 25 | 1.9% | 9.8% | ||
| Q4 24 | 2.2% | 6.3% | ||
| Q3 24 | 1.6% | 7.7% | ||
| Q2 24 | 3.0% | 4.8% | ||
| Q1 24 | 2.1% | 5.4% |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 5.71× | 2.72× | ||
| Q2 25 | — | 9.41× | ||
| Q1 25 | — | -29.92× | ||
| Q4 24 | 3.23× | — | ||
| Q3 24 | 11.08× | — | ||
| Q2 24 | 4.37× | 1.80× | ||
| Q1 24 | -1.42× | 1.39× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
MTUS
| Industrial Market Sector | $95.3M | 36% |
| Manufactured Components | $67.8M | 25% |
| Aerospace And Defense | $39.6M | 15% |
| Seamless Mechanical Tubing | $31.3M | 12% |
| Energy Market Sector | $18.3M | 7% |
| Other | $11.3M | 4% |
| Other Market Sector | $3.7M | 1% |
