vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $293.4M, roughly 1.1× MONRO, INC.). MONRO, INC. runs the higher net margin — 3.8% vs -259.7%, a 263.5% gap on every dollar of revenue. On growth, MONRO, INC. posted the faster year-over-year revenue change (-4.0% vs -7.0%). MONRO, INC. produced more free cash flow last quarter ($9.1M vs $-134.8M). Over the past eight quarters, MONRO, INC.'s revenue compounded faster (-2.7% CAGR vs -26.8%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
MNRO vs NFE — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $326.2M |
| Net Profit | $11.1M | $-847.1M |
| Gross Margin | 34.9% | 35.5% |
| Operating Margin | 6.3% | -193.0% |
| Net Margin | 3.8% | -259.7% |
| Revenue YoY | -4.0% | -7.0% |
| Net Profit YoY | 143.1% | -277.4% |
| EPS (diluted) | $0.35 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $326.2M | ||
| Q3 25 | $288.9M | $240.3M | ||
| Q2 25 | $301.0M | $228.1M | ||
| Q1 25 | $295.0M | $384.9M | ||
| Q4 24 | $305.8M | $350.7M | ||
| Q3 24 | $301.4M | $446.0M | ||
| Q2 24 | $293.2M | $291.2M | ||
| Q1 24 | $310.1M | $609.5M |
| Q4 25 | $11.1M | $-847.1M | ||
| Q3 25 | $5.7M | $-263.0M | ||
| Q2 25 | $-8.1M | $-546.5M | ||
| Q1 25 | $-21.3M | $-175.4M | ||
| Q4 24 | $4.6M | $-224.4M | ||
| Q3 24 | $5.6M | $9.3M | ||
| Q2 24 | $5.9M | $-88.9M | ||
| Q1 24 | $3.7M | $54.1M |
| Q4 25 | 34.9% | 35.5% | ||
| Q3 25 | 35.7% | 18.1% | ||
| Q2 25 | 35.5% | 8.4% | ||
| Q1 25 | 33.0% | 21.4% | ||
| Q4 24 | 34.3% | 17.6% | ||
| Q3 24 | 35.3% | 27.1% | ||
| Q2 24 | 37.2% | 23.8% | ||
| Q1 24 | 35.5% | 62.4% |
| Q4 25 | 6.3% | -193.0% | ||
| Q3 25 | 4.4% | -37.4% | ||
| Q2 25 | -2.0% | -170.3% | ||
| Q1 25 | -8.1% | -3.3% | ||
| Q4 24 | 3.3% | 65.0% | ||
| Q3 24 | 4.4% | 17.8% | ||
| Q2 24 | 4.5% | 12.3% | ||
| Q1 24 | 3.3% | 30.4% |
| Q4 25 | 3.8% | -259.7% | ||
| Q3 25 | 2.0% | -109.4% | ||
| Q2 25 | -2.7% | -239.6% | ||
| Q1 25 | -7.2% | -45.6% | ||
| Q4 24 | 1.5% | -64.0% | ||
| Q3 24 | 1.9% | 2.1% | ||
| Q2 24 | 2.0% | -30.5% | ||
| Q1 24 | 1.2% | 8.9% |
| Q4 25 | $0.35 | $-3.03 | ||
| Q3 25 | $0.18 | $-0.96 | ||
| Q2 25 | $-0.28 | $-1.99 | ||
| Q1 25 | $-0.74 | $-0.65 | ||
| Q4 24 | $0.15 | $-1.10 | ||
| Q3 24 | $0.18 | $0.03 | ||
| Q2 24 | $0.19 | $-0.42 | ||
| Q1 24 | $0.12 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $226.5M |
| Total DebtLower is stronger | $45.0M | $8.2B |
| Stockholders' EquityBook value | $604.9M | $182.6M |
| Total Assets | $1.6B | $10.6B |
| Debt / EquityLower = less leverage | 0.07× | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $226.5M | ||
| Q3 25 | $10.5M | $145.2M | ||
| Q2 25 | $7.8M | $551.1M | ||
| Q1 25 | $20.8M | $447.9M | ||
| Q4 24 | $10.2M | $492.9M | ||
| Q3 24 | $20.9M | $90.8M | ||
| Q2 24 | $18.7M | $133.0M | ||
| Q1 24 | $6.6M | $143.5M |
| Q4 25 | $45.0M | $8.2B | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | $8.9B | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
| Q4 25 | $604.9M | $182.6M | ||
| Q3 25 | $601.7M | $1.1B | ||
| Q2 25 | $604.9M | $1.3B | ||
| Q1 25 | $620.8M | $1.8B | ||
| Q4 24 | $648.9M | $1.9B | ||
| Q3 24 | $651.9M | $1.6B | ||
| Q2 24 | $654.4M | $1.6B | ||
| Q1 24 | $656.8M | $1.7B |
| Q4 25 | $1.6B | $10.6B | ||
| Q3 25 | $1.6B | $12.0B | ||
| Q2 25 | $1.6B | $12.0B | ||
| Q1 25 | $1.6B | $13.1B | ||
| Q4 24 | $1.7B | $12.9B | ||
| Q3 24 | $1.7B | $12.0B | ||
| Q2 24 | $1.7B | $11.4B | ||
| Q1 24 | $1.7B | $10.9B |
| Q4 25 | 0.07× | 44.78× | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | 4.74× | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $-76.2M |
| Free Cash FlowOCF − Capex | $9.1M | $-134.8M |
| FCF MarginFCF / Revenue | 3.1% | -41.3% |
| Capex IntensityCapex / Revenue | 3.0% | 18.0% |
| Cash ConversionOCF / Net Profit | 1.60× | — |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $-76.2M | ||
| Q3 25 | $32.3M | $-171.0M | ||
| Q2 25 | $-1.9M | $-329.0M | ||
| Q1 25 | $28.9M | $-7.2M | ||
| Q4 24 | $14.8M | $445.3M | ||
| Q3 24 | $62.6M | $-20.0M | ||
| Q2 24 | $25.6M | $113.9M | ||
| Q1 24 | $-5.3M | $63.0M |
| Q4 25 | $9.1M | $-134.8M | ||
| Q3 25 | $26.6M | $-231.6M | ||
| Q2 25 | $-9.3M | $-726.7M | ||
| Q1 25 | $23.2M | $-262.3M | ||
| Q4 24 | $7.9M | $-210.3M | ||
| Q3 24 | $57.6M | $-367.0M | ||
| Q2 24 | $16.8M | $-493.2M | ||
| Q1 24 | $-11.9M | $-457.9M |
| Q4 25 | 3.1% | -41.3% | ||
| Q3 25 | 9.2% | -96.4% | ||
| Q2 25 | -3.1% | -318.6% | ||
| Q1 25 | 7.9% | -68.2% | ||
| Q4 24 | 2.6% | -60.0% | ||
| Q3 24 | 19.1% | -82.3% | ||
| Q2 24 | 5.7% | -169.3% | ||
| Q1 24 | -3.8% | -75.1% |
| Q4 25 | 3.0% | 18.0% | ||
| Q3 25 | 2.0% | 25.2% | ||
| Q2 25 | 2.5% | 174.4% | ||
| Q1 25 | 1.9% | 66.3% | ||
| Q4 24 | 2.2% | 187.0% | ||
| Q3 24 | 1.6% | 77.8% | ||
| Q2 24 | 3.0% | 208.4% | ||
| Q1 24 | 2.1% | 85.5% |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 5.71× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.23× | — | ||
| Q3 24 | 11.08× | -2.15× | ||
| Q2 24 | 4.37× | — | ||
| Q1 24 | -1.42× | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
NFE
Segment breakdown not available.
