vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $148.5M, roughly 2.0× OPKO HEALTH, INC.). MONRO, INC. runs the higher net margin — 3.8% vs -21.1%, a 24.9% gap on every dollar of revenue. On growth, MONRO, INC. posted the faster year-over-year revenue change (-4.0% vs -19.2%). MONRO, INC. produced more free cash flow last quarter ($9.1M vs $-28.6M). Over the past eight quarters, MONRO, INC.'s revenue compounded faster (-2.7% CAGR vs -7.5%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
MNRO vs OPK — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $148.5M |
| Net Profit | $11.1M | $-31.3M |
| Gross Margin | 34.9% | 43.1% |
| Operating Margin | 6.3% | -25.8% |
| Net Margin | 3.8% | -21.1% |
| Revenue YoY | -4.0% | -19.2% |
| Net Profit YoY | 143.1% | -322.8% |
| EPS (diluted) | $0.35 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $148.5M | ||
| Q3 25 | $288.9M | $151.7M | ||
| Q2 25 | $301.0M | $156.8M | ||
| Q1 25 | $295.0M | $150.0M | ||
| Q4 24 | $305.8M | $183.6M | ||
| Q3 24 | $301.4M | $173.6M | ||
| Q2 24 | $293.2M | $182.2M | ||
| Q1 24 | $310.1M | $173.7M |
| Q4 25 | $11.1M | $-31.3M | ||
| Q3 25 | $5.7M | $21.6M | ||
| Q2 25 | $-8.1M | $-148.4M | ||
| Q1 25 | $-21.3M | $-67.6M | ||
| Q4 24 | $4.6M | $14.0M | ||
| Q3 24 | $5.6M | $24.9M | ||
| Q2 24 | $5.9M | $-10.3M | ||
| Q1 24 | $3.7M | $-81.8M |
| Q4 25 | 34.9% | 43.1% | ||
| Q3 25 | 35.7% | 32.9% | ||
| Q2 25 | 35.5% | 31.5% | ||
| Q1 25 | 33.0% | 28.4% | ||
| Q4 24 | 34.3% | 46.1% | ||
| Q3 24 | 35.3% | 23.1% | ||
| Q2 24 | 37.2% | 28.4% | ||
| Q1 24 | 35.5% | 24.2% |
| Q4 25 | 6.3% | -25.8% | ||
| Q3 25 | 4.4% | 31.7% | ||
| Q2 25 | -2.0% | -38.3% | ||
| Q1 25 | -8.1% | -44.8% | ||
| Q4 24 | 3.3% | -18.0% | ||
| Q3 24 | 4.4% | 8.2% | ||
| Q2 24 | 4.5% | -33.9% | ||
| Q1 24 | 3.3% | -41.2% |
| Q4 25 | 3.8% | -21.1% | ||
| Q3 25 | 2.0% | 14.3% | ||
| Q2 25 | -2.7% | -94.7% | ||
| Q1 25 | -7.2% | -45.1% | ||
| Q4 24 | 1.5% | 7.6% | ||
| Q3 24 | 1.9% | 14.3% | ||
| Q2 24 | 2.0% | -5.7% | ||
| Q1 24 | 1.2% | -47.1% |
| Q4 25 | $0.35 | $-0.04 | ||
| Q3 25 | $0.18 | $0.03 | ||
| Q2 25 | $-0.28 | $-0.19 | ||
| Q1 25 | $-0.74 | $-0.10 | ||
| Q4 24 | $0.15 | $0.02 | ||
| Q3 24 | $0.18 | $0.03 | ||
| Q2 24 | $0.19 | $-0.01 | ||
| Q1 24 | $0.12 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $364.4M |
| Total DebtLower is stronger | $45.0M | $344.0M |
| Stockholders' EquityBook value | $604.9M | $1.3B |
| Total Assets | $1.6B | $1.9B |
| Debt / EquityLower = less leverage | 0.07× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $364.4M | ||
| Q3 25 | $10.5M | $412.0M | ||
| Q2 25 | $7.8M | $267.3M | ||
| Q1 25 | $20.8M | $428.8M | ||
| Q4 24 | $10.2M | $426.6M | ||
| Q3 24 | $20.9M | $400.1M | ||
| Q2 24 | $18.7M | $40.6M | ||
| Q1 24 | $6.6M | $75.6M |
| Q4 25 | $45.0M | $344.0M | ||
| Q3 25 | $60.0M | $344.2M | ||
| Q2 25 | $71.5M | $343.3M | ||
| Q1 25 | $61.3M | $439.2M | ||
| Q4 24 | $59.3M | $437.2M | ||
| Q3 24 | $62.0M | $441.0M | ||
| Q2 24 | $112.0M | $201.9M | ||
| Q1 24 | $102.0M | $350.1M |
| Q4 25 | $604.9M | $1.3B | ||
| Q3 25 | $601.7M | $1.3B | ||
| Q2 25 | $604.9M | $1.3B | ||
| Q1 25 | $620.8M | $1.3B | ||
| Q4 24 | $648.9M | $1.4B | ||
| Q3 24 | $651.9M | $1.4B | ||
| Q2 24 | $654.4M | $1.4B | ||
| Q1 24 | $656.8M | $1.3B |
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.6B | $2.0B | ||
| Q1 25 | $1.6B | $2.1B | ||
| Q4 24 | $1.7B | $2.2B | ||
| Q3 24 | $1.7B | $2.3B | ||
| Q2 24 | $1.7B | $2.0B | ||
| Q1 24 | $1.7B | $2.0B |
| Q4 25 | 0.07× | 0.27× | ||
| Q3 25 | 0.10× | 0.26× | ||
| Q2 25 | 0.12× | 0.26× | ||
| Q1 25 | 0.10× | 0.33× | ||
| Q4 24 | 0.09× | 0.32× | ||
| Q3 24 | 0.10× | 0.31× | ||
| Q2 24 | 0.17× | 0.14× | ||
| Q1 24 | 0.16× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $-25.9M |
| Free Cash FlowOCF − Capex | $9.1M | $-28.6M |
| FCF MarginFCF / Revenue | 3.1% | -19.3% |
| Capex IntensityCapex / Revenue | 3.0% | 1.8% |
| Cash ConversionOCF / Net Profit | 1.60× | — |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $-25.9M | ||
| Q3 25 | $32.3M | $-34.6M | ||
| Q2 25 | $-1.9M | $-83.4M | ||
| Q1 25 | $28.9M | $-34.6M | ||
| Q4 24 | $14.8M | $-44.4M | ||
| Q3 24 | $62.6M | $-77.1M | ||
| Q2 24 | $25.6M | $-26.4M | ||
| Q1 24 | $-5.3M | $-35.6M |
| Q4 25 | $9.1M | $-28.6M | ||
| Q3 25 | $26.6M | $-37.8M | ||
| Q2 25 | $-9.3M | $-86.7M | ||
| Q1 25 | $23.2M | $-37.7M | ||
| Q4 24 | $7.9M | $-49.8M | ||
| Q3 24 | $57.6M | $-85.0M | ||
| Q2 24 | $16.8M | $-33.7M | ||
| Q1 24 | $-11.9M | $-40.0M |
| Q4 25 | 3.1% | -19.3% | ||
| Q3 25 | 9.2% | -24.9% | ||
| Q2 25 | -3.1% | -55.3% | ||
| Q1 25 | 7.9% | -25.2% | ||
| Q4 24 | 2.6% | -27.1% | ||
| Q3 24 | 19.1% | -49.0% | ||
| Q2 24 | 5.7% | -18.5% | ||
| Q1 24 | -3.8% | -23.0% |
| Q4 25 | 3.0% | 1.8% | ||
| Q3 25 | 2.0% | 2.1% | ||
| Q2 25 | 2.5% | 2.1% | ||
| Q1 25 | 1.9% | 2.1% | ||
| Q4 24 | 2.2% | 2.9% | ||
| Q3 24 | 1.6% | 4.6% | ||
| Q2 24 | 3.0% | 4.0% | ||
| Q1 24 | 2.1% | 2.6% |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 5.71× | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.23× | -3.17× | ||
| Q3 24 | 11.08× | -3.10× | ||
| Q2 24 | 4.37× | — | ||
| Q1 24 | -1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
