vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and Perella Weinberg Partners (PWP). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $219.2M, roughly 1.3× Perella Weinberg Partners). Perella Weinberg Partners runs the higher net margin — 6.3% vs 3.8%, a 2.5% gap on every dollar of revenue. On growth, Perella Weinberg Partners posted the faster year-over-year revenue change (-2.9% vs -4.0%). Perella Weinberg Partners produced more free cash flow last quarter ($30.5M vs $9.1M). Over the past eight quarters, Perella Weinberg Partners's revenue compounded faster (46.5% CAGR vs -2.7%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
MNRO vs PWP — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $219.2M |
| Net Profit | $11.1M | $13.8M |
| Gross Margin | 34.9% | — |
| Operating Margin | 6.3% | 8.5% |
| Net Margin | 3.8% | 6.3% |
| Revenue YoY | -4.0% | -2.9% |
| Net Profit YoY | 143.1% | — |
| EPS (diluted) | $0.35 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $219.2M | ||
| Q3 25 | $288.9M | $164.6M | ||
| Q2 25 | $301.0M | $155.3M | ||
| Q1 25 | $295.0M | $211.8M | ||
| Q4 24 | $305.8M | $225.7M | ||
| Q3 24 | $301.4M | $278.2M | ||
| Q2 24 | $293.2M | $272.0M | ||
| Q1 24 | $310.1M | $102.1M |
| Q4 25 | $11.1M | $13.8M | ||
| Q3 25 | $5.7M | $6.0M | ||
| Q2 25 | $-8.1M | $2.7M | ||
| Q1 25 | $-21.3M | $17.3M | ||
| Q4 24 | $4.6M | — | ||
| Q3 24 | $5.6M | $16.4M | ||
| Q2 24 | $5.9M | $-66.0M | ||
| Q1 24 | $3.7M | $-35.8M |
| Q4 25 | 34.9% | — | ||
| Q3 25 | 35.7% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 35.3% | — | ||
| Q2 24 | 37.2% | — | ||
| Q1 24 | 35.5% | — |
| Q4 25 | 6.3% | 8.5% | ||
| Q3 25 | 4.4% | 5.4% | ||
| Q2 25 | -2.0% | 5.8% | ||
| Q1 25 | -8.1% | 5.5% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 4.4% | 12.9% | ||
| Q2 24 | 4.5% | -30.2% | ||
| Q1 24 | 3.3% | -52.4% |
| Q4 25 | 3.8% | 6.3% | ||
| Q3 25 | 2.0% | 3.6% | ||
| Q2 25 | -2.7% | 1.8% | ||
| Q1 25 | -7.2% | 8.2% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.9% | 5.9% | ||
| Q2 24 | 2.0% | -24.3% | ||
| Q1 24 | 1.2% | -35.1% |
| Q4 25 | $0.35 | $0.11 | ||
| Q3 25 | $0.18 | $0.08 | ||
| Q2 25 | $-0.28 | $0.04 | ||
| Q1 25 | $-0.74 | $0.24 | ||
| Q4 24 | $0.15 | — | ||
| Q3 24 | $0.18 | $0.24 | ||
| Q2 24 | $0.19 | $-1.21 | ||
| Q1 24 | $0.12 | $-0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $255.9M |
| Total DebtLower is stronger | $45.0M | — |
| Stockholders' EquityBook value | $604.9M | $-127.4M |
| Total Assets | $1.6B | $797.6M |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $255.9M | ||
| Q3 25 | $10.5M | $185.5M | ||
| Q2 25 | $7.8M | $145.0M | ||
| Q1 25 | $20.8M | $111.2M | ||
| Q4 24 | $10.2M | $407.4M | ||
| Q3 24 | $20.9M | $335.1M | ||
| Q2 24 | $18.7M | $185.3M | ||
| Q1 24 | $6.6M | $156.7M |
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
| Q4 25 | $604.9M | $-127.4M | ||
| Q3 25 | $601.7M | $-302.4M | ||
| Q2 25 | $604.9M | $-318.4M | ||
| Q1 25 | $620.8M | $-323.1M | ||
| Q4 24 | $648.9M | $-421.4M | ||
| Q3 24 | $651.9M | $-360.8M | ||
| Q2 24 | $654.4M | $-283.0M | ||
| Q1 24 | $656.8M | $161.9M |
| Q4 25 | $1.6B | $797.6M | ||
| Q3 25 | $1.6B | $650.2M | ||
| Q2 25 | $1.6B | $606.7M | ||
| Q1 25 | $1.6B | $570.5M | ||
| Q4 24 | $1.7B | $876.8M | ||
| Q3 24 | $1.7B | $810.9M | ||
| Q2 24 | $1.7B | $645.5M | ||
| Q1 24 | $1.7B | $583.6M |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $34.8M |
| Free Cash FlowOCF − Capex | $9.1M | $30.5M |
| FCF MarginFCF / Revenue | 3.1% | 13.9% |
| Capex IntensityCapex / Revenue | 3.0% | 2.0% |
| Cash ConversionOCF / Net Profit | 1.60× | 2.52× |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $-34.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $34.8M | ||
| Q3 25 | $32.3M | $59.2M | ||
| Q2 25 | $-1.9M | $56.1M | ||
| Q1 25 | $28.9M | $-176.5M | ||
| Q4 24 | $14.8M | $223.4M | ||
| Q3 24 | $62.6M | $200.3M | ||
| Q2 24 | $25.6M | $90.0M | ||
| Q1 24 | $-5.3M | $-206.3M |
| Q4 25 | $9.1M | $30.5M | ||
| Q3 25 | $26.6M | $57.6M | ||
| Q2 25 | $-9.3M | $55.3M | ||
| Q1 25 | $23.2M | $-177.6M | ||
| Q4 24 | $7.9M | $207.0M | ||
| Q3 24 | $57.6M | $199.3M | ||
| Q2 24 | $16.8M | $83.7M | ||
| Q1 24 | $-11.9M | $-214.8M |
| Q4 25 | 3.1% | 13.9% | ||
| Q3 25 | 9.2% | 35.0% | ||
| Q2 25 | -3.1% | 35.6% | ||
| Q1 25 | 7.9% | -83.8% | ||
| Q4 24 | 2.6% | 91.7% | ||
| Q3 24 | 19.1% | 71.6% | ||
| Q2 24 | 5.7% | 30.8% | ||
| Q1 24 | -3.8% | -210.3% |
| Q4 25 | 3.0% | 2.0% | ||
| Q3 25 | 2.0% | 0.9% | ||
| Q2 25 | 2.5% | 0.5% | ||
| Q1 25 | 1.9% | 0.5% | ||
| Q4 24 | 2.2% | 7.3% | ||
| Q3 24 | 1.6% | 0.4% | ||
| Q2 24 | 3.0% | 2.3% | ||
| Q1 24 | 2.1% | 8.3% |
| Q4 25 | 1.60× | 2.52× | ||
| Q3 25 | 5.71× | 9.85× | ||
| Q2 25 | — | 20.50× | ||
| Q1 25 | — | -10.18× | ||
| Q4 24 | 3.23× | — | ||
| Q3 24 | 11.08× | 12.23× | ||
| Q2 24 | 4.37× | — | ||
| Q1 24 | -1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
PWP
Segment breakdown not available.
