vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and TREX CO INC (TREX). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $161.1M, roughly 1.8× TREX CO INC). MONRO, INC. runs the higher net margin — 3.8% vs 1.4%, a 2.4% gap on every dollar of revenue. On growth, TREX CO INC posted the faster year-over-year revenue change (-3.9% vs -4.0%). TREX CO INC produced more free cash flow last quarter ($22.1M vs $9.1M). Over the past eight quarters, MONRO, INC.'s revenue compounded faster (-2.7% CAGR vs -34.3%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
Trex Company, Inc. is a manufacturer of wood-alternative composite decking, residential railing, and other outdoor items made from recycled materials. Its headquarters is in Winchester, Virginia.
MNRO vs TREX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $293.4M | $161.1M |
| Net Profit | $11.1M | $2.3M |
| Gross Margin | 34.9% | 30.2% |
| Operating Margin | 6.3% | 2.2% |
| Net Margin | 3.8% | 1.4% |
| Revenue YoY | -4.0% | -3.9% |
| Net Profit YoY | 143.1% | -76.4% |
| EPS (diluted) | $0.35 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $161.1M | ||
| Q3 25 | $288.9M | $285.3M | ||
| Q2 25 | $301.0M | $387.8M | ||
| Q1 25 | $295.0M | $340.0M | ||
| Q4 24 | $305.8M | $167.6M | ||
| Q3 24 | $301.4M | $233.7M | ||
| Q2 24 | $293.2M | $376.5M | ||
| Q1 24 | $310.1M | $373.6M |
| Q4 25 | $11.1M | $2.3M | ||
| Q3 25 | $5.7M | $51.8M | ||
| Q2 25 | $-8.1M | $75.9M | ||
| Q1 25 | $-21.3M | $60.4M | ||
| Q4 24 | $4.6M | $9.8M | ||
| Q3 24 | $5.6M | $40.6M | ||
| Q2 24 | $5.9M | $87.0M | ||
| Q1 24 | $3.7M | $89.1M |
| Q4 25 | 34.9% | 30.2% | ||
| Q3 25 | 35.7% | 40.5% | ||
| Q2 25 | 35.5% | 40.8% | ||
| Q1 25 | 33.0% | 40.5% | ||
| Q4 24 | 34.3% | 32.7% | ||
| Q3 24 | 35.3% | 39.9% | ||
| Q2 24 | 37.2% | 44.7% | ||
| Q1 24 | 35.5% | 45.4% |
| Q4 25 | 6.3% | 2.2% | ||
| Q3 25 | 4.4% | 24.7% | ||
| Q2 25 | -2.0% | 26.4% | ||
| Q1 25 | -8.1% | 24.0% | ||
| Q4 24 | 3.3% | 9.2% | ||
| Q3 24 | 4.4% | 23.2% | ||
| Q2 24 | 4.5% | 31.1% | ||
| Q1 24 | 3.3% | 31.9% |
| Q4 25 | 3.8% | 1.4% | ||
| Q3 25 | 2.0% | 18.1% | ||
| Q2 25 | -2.7% | 19.6% | ||
| Q1 25 | -7.2% | 17.8% | ||
| Q4 24 | 1.5% | 5.8% | ||
| Q3 24 | 1.9% | 17.4% | ||
| Q2 24 | 2.0% | 23.1% | ||
| Q1 24 | 1.2% | 23.8% |
| Q4 25 | $0.35 | $0.03 | ||
| Q3 25 | $0.18 | $0.48 | ||
| Q2 25 | $-0.28 | $0.71 | ||
| Q1 25 | $-0.74 | $0.56 | ||
| Q4 24 | $0.15 | $0.10 | ||
| Q3 24 | $0.18 | $0.37 | ||
| Q2 24 | $0.19 | $0.80 | ||
| Q1 24 | $0.12 | $0.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $3.8M |
| Total DebtLower is stronger | $45.0M | — |
| Stockholders' EquityBook value | $604.9M | $1.0B |
| Total Assets | $1.6B | $1.5B |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $3.8M | ||
| Q3 25 | $10.5M | $11.4M | ||
| Q2 25 | $7.8M | $5.5M | ||
| Q1 25 | $20.8M | $5.0M | ||
| Q4 24 | $10.2M | $1.3M | ||
| Q3 24 | $20.9M | $12.8M | ||
| Q2 24 | $18.7M | $1.2M | ||
| Q1 24 | $6.6M | $3.1M |
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
| Q4 25 | $604.9M | $1.0B | ||
| Q3 25 | $601.7M | $1.0B | ||
| Q2 25 | $604.9M | $989.3M | ||
| Q1 25 | $620.8M | $910.1M | ||
| Q4 24 | $648.9M | $850.1M | ||
| Q3 24 | $651.9M | $887.9M | ||
| Q2 24 | $654.4M | $894.9M | ||
| Q1 24 | $656.8M | $804.1M |
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.6B | $1.5B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.6B | $1.6B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.3B | ||
| Q2 24 | $1.7B | $1.3B | ||
| Q1 24 | $1.7B | $1.3B |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $65.5M |
| Free Cash FlowOCF − Capex | $9.1M | $22.1M |
| FCF MarginFCF / Revenue | 3.1% | 13.7% |
| Capex IntensityCapex / Revenue | 3.0% | 26.9% |
| Cash ConversionOCF / Net Profit | 1.60× | 28.45× |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $134.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $65.5M | ||
| Q3 25 | $32.3M | $196.9M | ||
| Q2 25 | $-1.9M | $249.8M | ||
| Q1 25 | $28.9M | $-154.0M | ||
| Q4 24 | $14.8M | $-8.5M | ||
| Q3 24 | $62.6M | $132.8M | ||
| Q2 24 | $25.6M | $193.7M | ||
| Q1 24 | $-5.3M | $-174.0M |
| Q4 25 | $9.1M | $22.1M | ||
| Q3 25 | $26.6M | $142.9M | ||
| Q2 25 | $-9.3M | $203.0M | ||
| Q1 25 | $23.2M | $-233.5M | ||
| Q4 24 | $7.9M | $-89.3M | ||
| Q3 24 | $57.6M | $54.5M | ||
| Q2 24 | $16.8M | $158.2M | ||
| Q1 24 | $-11.9M | $-211.8M |
| Q4 25 | 3.1% | 13.7% | ||
| Q3 25 | 9.2% | 50.1% | ||
| Q2 25 | -3.1% | 52.3% | ||
| Q1 25 | 7.9% | -68.7% | ||
| Q4 24 | 2.6% | -53.3% | ||
| Q3 24 | 19.1% | 23.3% | ||
| Q2 24 | 5.7% | 42.0% | ||
| Q1 24 | -3.8% | -56.7% |
| Q4 25 | 3.0% | 26.9% | ||
| Q3 25 | 2.0% | 18.9% | ||
| Q2 25 | 2.5% | 12.1% | ||
| Q1 25 | 1.9% | 23.4% | ||
| Q4 24 | 2.2% | 48.2% | ||
| Q3 24 | 1.6% | 33.5% | ||
| Q2 24 | 3.0% | 9.4% | ||
| Q1 24 | 2.1% | 10.1% |
| Q4 25 | 1.60× | 28.45× | ||
| Q3 25 | 5.71× | 3.80× | ||
| Q2 25 | — | 3.29× | ||
| Q1 25 | — | -2.55× | ||
| Q4 24 | 3.23× | -0.87× | ||
| Q3 24 | 11.08× | 3.27× | ||
| Q2 24 | 4.37× | 2.23× | ||
| Q1 24 | -1.42× | -1.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
TREX
Segment breakdown not available.