vs
Side-by-side financial comparison of MONRO, INC. (MNRO) and Wheels Up Experience Inc. (UP). Click either name above to swap in a different company.
MONRO, INC. is the larger business by last-quarter revenue ($293.4M vs $183.8M, roughly 1.6× Wheels Up Experience Inc.). MONRO, INC. runs the higher net margin — 3.8% vs -15.7%, a 19.5% gap on every dollar of revenue. On growth, MONRO, INC. posted the faster year-over-year revenue change (-4.0% vs -10.2%). MONRO, INC. produced more free cash flow last quarter ($9.1M vs $-58.3M). Over the past eight quarters, MONRO, INC.'s revenue compounded faster (-2.7% CAGR vs -3.4%).
Monro, Inc. is an automotive services company founded and headquartered in Rochester, New York, U.S. As of 2025, Monro has 1,260 locations making them the second-largest automotive services company in North America after Driven Brands by number of locations and by revenue.
Wheels Up is a provider of "on demand" private aviation in the United States and one of the largest private aviation companies in the world. It was founded in 2013 by Kenny Dichter, using a membership/on-demand business model. Wheels Up members can book private aircraft from the company fleet and third-party operators using a mobile application.
MNRO vs UP — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $293.4M | $183.8M |
| Net Profit | $11.1M | $-28.9M |
| Gross Margin | 34.9% | 14.3% |
| Operating Margin | 6.3% | -0.9% |
| Net Margin | 3.8% | -15.7% |
| Revenue YoY | -4.0% | -10.2% |
| Net Profit YoY | 143.1% | 67.0% |
| EPS (diluted) | $0.35 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $293.4M | $183.8M | ||
| Q3 25 | $288.9M | $185.5M | ||
| Q2 25 | $301.0M | $189.6M | ||
| Q1 25 | $295.0M | $177.5M | ||
| Q4 24 | $305.8M | $204.8M | ||
| Q3 24 | $301.4M | $193.9M | ||
| Q2 24 | $293.2M | $196.3M | ||
| Q1 24 | $310.1M | $197.1M |
| Q4 25 | $11.1M | $-28.9M | ||
| Q3 25 | $5.7M | $-83.7M | ||
| Q2 25 | $-8.1M | $-82.3M | ||
| Q1 25 | $-21.3M | $-99.3M | ||
| Q4 24 | $4.6M | $-87.5M | ||
| Q3 24 | $5.6M | $-57.7M | ||
| Q2 24 | $5.9M | $-97.0M | ||
| Q1 24 | $3.7M | $-97.4M |
| Q4 25 | 34.9% | 14.3% | ||
| Q3 25 | 35.7% | 6.8% | ||
| Q2 25 | 35.5% | 8.3% | ||
| Q1 25 | 33.0% | 10.8% | ||
| Q4 24 | 34.3% | 13.9% | ||
| Q3 24 | 35.3% | 13.9% | ||
| Q2 24 | 37.2% | 2.3% | ||
| Q1 24 | 35.5% | -0.6% |
| Q4 25 | 6.3% | -0.9% | ||
| Q3 25 | 4.4% | -33.1% | ||
| Q2 25 | -2.0% | -31.4% | ||
| Q1 25 | -8.1% | -45.5% | ||
| Q4 24 | 3.3% | -26.0% | ||
| Q3 24 | 4.4% | -21.6% | ||
| Q2 24 | 4.5% | -40.3% | ||
| Q1 24 | 3.3% | -42.9% |
| Q4 25 | 3.8% | -15.7% | ||
| Q3 25 | 2.0% | -45.1% | ||
| Q2 25 | -2.7% | -43.4% | ||
| Q1 25 | -7.2% | -55.9% | ||
| Q4 24 | 1.5% | -42.7% | ||
| Q3 24 | 1.9% | -29.8% | ||
| Q2 24 | 2.0% | -49.4% | ||
| Q1 24 | 1.2% | -49.4% |
| Q4 25 | $0.35 | $-0.04 | ||
| Q3 25 | $0.18 | $-0.12 | ||
| Q2 25 | $-0.28 | $-0.12 | ||
| Q1 25 | $-0.74 | $-0.14 | ||
| Q4 24 | $0.15 | $-0.13 | ||
| Q3 24 | $0.18 | $-0.08 | ||
| Q2 24 | $0.19 | $-0.14 | ||
| Q1 24 | $0.12 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.9M | $133.9M |
| Total DebtLower is stronger | $45.0M | $671.3M |
| Stockholders' EquityBook value | $604.9M | $-392.1M |
| Total Assets | $1.6B | $968.8M |
| Debt / EquityLower = less leverage | 0.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.9M | $133.9M | ||
| Q3 25 | $10.5M | $125.3M | ||
| Q2 25 | $7.8M | $107.0M | ||
| Q1 25 | $20.8M | $171.8M | ||
| Q4 24 | $10.2M | $216.4M | ||
| Q3 24 | $20.9M | $115.9M | ||
| Q2 24 | $18.7M | $141.5M | ||
| Q1 24 | $6.6M | $180.9M |
| Q4 25 | $45.0M | $671.3M | ||
| Q3 25 | $60.0M | $766.5M | ||
| Q2 25 | $71.5M | $770.5M | ||
| Q1 25 | $61.3M | $765.8M | ||
| Q4 24 | $59.3M | $761.3M | ||
| Q3 24 | $62.0M | $596.9M | ||
| Q2 24 | $112.0M | $597.4M | ||
| Q1 24 | $102.0M | $603.2M |
| Q4 25 | $604.9M | $-392.1M | ||
| Q3 25 | $601.7M | $-374.5M | ||
| Q2 25 | $604.9M | $-347.8M | ||
| Q1 25 | $620.8M | $-288.1M | ||
| Q4 24 | $648.9M | $-202.1M | ||
| Q3 24 | $651.9M | $-117.7M | ||
| Q2 24 | $654.4M | $-72.2M | ||
| Q1 24 | $656.8M | $936.0K |
| Q4 25 | $1.6B | $968.8M | ||
| Q3 25 | $1.6B | $973.0M | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $1.7B | $1.0B | ||
| Q2 24 | $1.7B | $1.1B | ||
| Q1 24 | $1.7B | $1.2B |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | 644.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $17.8M | $-18.4M |
| Free Cash FlowOCF − Capex | $9.1M | $-58.3M |
| FCF MarginFCF / Revenue | 3.1% | -31.7% |
| Capex IntensityCapex / Revenue | 3.0% | 21.7% |
| Cash ConversionOCF / Net Profit | 1.60× | — |
| TTM Free Cash FlowTrailing 4 quarters | $49.6M | $-259.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.8M | $-18.4M | ||
| Q3 25 | $32.3M | $-37.1M | ||
| Q2 25 | $-1.9M | $-62.9M | ||
| Q1 25 | $28.9M | $-47.9M | ||
| Q4 24 | $14.8M | $37.9M | ||
| Q3 24 | $62.6M | $-16.9M | ||
| Q2 24 | $25.6M | $-25.2M | ||
| Q1 24 | $-5.3M | $-73.8M |
| Q4 25 | $9.1M | $-58.3M | ||
| Q3 25 | $26.6M | $-60.4M | ||
| Q2 25 | $-9.3M | $-78.6M | ||
| Q1 25 | $23.2M | $-62.6M | ||
| Q4 24 | $7.9M | $-70.2M | ||
| Q3 24 | $57.6M | $-21.9M | ||
| Q2 24 | $16.8M | $-30.8M | ||
| Q1 24 | $-11.9M | $-77.8M |
| Q4 25 | 3.1% | -31.7% | ||
| Q3 25 | 9.2% | -32.6% | ||
| Q2 25 | -3.1% | -41.5% | ||
| Q1 25 | 7.9% | -35.3% | ||
| Q4 24 | 2.6% | -34.3% | ||
| Q3 24 | 19.1% | -11.3% | ||
| Q2 24 | 5.7% | -15.7% | ||
| Q1 24 | -3.8% | -39.5% |
| Q4 25 | 3.0% | 21.7% | ||
| Q3 25 | 2.0% | 12.5% | ||
| Q2 25 | 2.5% | 8.3% | ||
| Q1 25 | 1.9% | 8.3% | ||
| Q4 24 | 2.2% | 52.8% | ||
| Q3 24 | 1.6% | 2.6% | ||
| Q2 24 | 3.0% | 2.9% | ||
| Q1 24 | 2.1% | 2.0% |
| Q4 25 | 1.60× | — | ||
| Q3 25 | 5.71× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.23× | — | ||
| Q3 24 | 11.08× | — | ||
| Q2 24 | 4.37× | — | ||
| Q1 24 | -1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
UP
Segment breakdown not available.
