vs
Side-by-side financial comparison of Montauk Renewables, Inc. (MNTK) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $43.4M, roughly 1.6× Montauk Renewables, Inc.). Montauk Renewables, Inc. runs the higher net margin — 5.7% vs 2.0%, a 3.7% gap on every dollar of revenue. On growth, Montauk Renewables, Inc. posted the faster year-over-year revenue change (56.7% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-41.1M). Over the past eight quarters, Montauk Renewables, Inc.'s revenue compounded faster (5.8% CAGR vs -4.7%).
Montauk Renewables, Inc. is a US-based renewable energy firm specializing in capturing and converting biogenic methane from landfills and agricultural waste into renewable natural gas (RNG) and low-carbon electricity. It serves utility, commercial, and industrial customers across North America, with operations focused on advancing decarbonization and sustainable energy transition goals.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
MNTK vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.4M | $71.1M |
| Net Profit | $2.5M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | -3.8% | 13.1% |
| Net Margin | 5.7% | 2.0% |
| Revenue YoY | 56.7% | -1.8% |
| Net Profit YoY | 129.5% | -75.2% |
| EPS (diluted) | $0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.4M | $71.1M | ||
| Q3 25 | $45.3M | $73.2M | ||
| Q2 25 | $45.1M | $72.8M | ||
| Q1 25 | $42.6M | $74.5M | ||
| Q4 24 | $27.7M | $72.5M | ||
| Q3 24 | $65.9M | $78.5M | ||
| Q2 24 | $43.3M | $78.5M | ||
| Q1 24 | $38.8M | $78.3M |
| Q4 25 | $2.5M | $1.4M | ||
| Q3 25 | $5.2M | $4.0M | ||
| Q2 25 | $-5.5M | $4.7M | ||
| Q1 25 | $-464.0K | $-2.0M | ||
| Q4 24 | $-8.5M | $5.8M | ||
| Q3 24 | $17.0M | $966.0K | ||
| Q2 24 | $-712.0K | $3.7M | ||
| Q1 24 | $1.9M | $-3.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | 22.8% | — |
| Q4 25 | -3.8% | 13.1% | ||
| Q3 25 | 9.8% | 25.0% | ||
| Q2 25 | -5.2% | 19.3% | ||
| Q1 25 | 1.0% | 7.2% | ||
| Q4 24 | -35.5% | 5.9% | ||
| Q3 24 | 34.4% | 19.4% | ||
| Q2 24 | 2.0% | 20.6% | ||
| Q1 24 | 6.1% | 5.8% |
| Q4 25 | 5.7% | 2.0% | ||
| Q3 25 | 11.5% | 5.4% | ||
| Q2 25 | -12.2% | 6.4% | ||
| Q1 25 | -1.1% | -2.6% | ||
| Q4 24 | -30.5% | 8.0% | ||
| Q3 24 | 25.9% | 1.2% | ||
| Q2 24 | -1.6% | 4.7% | ||
| Q1 24 | 4.8% | -4.3% |
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $0.12 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.8M | $118.7M |
| Total DebtLower is stronger | $126.0M | $432.2M |
| Stockholders' EquityBook value | $263.1M | $452.4M |
| Total Assets | $435.5M | $582.5M |
| Debt / EquityLower = less leverage | 0.48× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.8M | $118.7M | ||
| Q3 25 | $6.8M | $107.5M | ||
| Q2 25 | $29.1M | $94.3M | ||
| Q1 25 | $40.1M | $89.1M | ||
| Q4 24 | $45.6M | $96.6M | ||
| Q3 24 | $55.0M | $83.8M | ||
| Q2 24 | $42.3M | $66.1M | ||
| Q1 24 | $63.3M | $82.1M |
| Q4 25 | $126.0M | $432.2M | ||
| Q3 25 | $54.9M | $433.3M | ||
| Q2 25 | $57.8M | $434.4M | ||
| Q1 25 | $40.8M | $435.3M | ||
| Q4 24 | $43.8M | $436.2M | ||
| Q3 24 | $46.7M | $437.2M | ||
| Q2 24 | $49.7M | $438.1M | ||
| Q1 24 | $52.7M | $439.0M |
| Q4 25 | $263.1M | $452.4M | ||
| Q3 25 | $260.7M | $448.1M | ||
| Q2 25 | $254.7M | $442.4M | ||
| Q1 25 | $258.2M | $433.5M | ||
| Q4 24 | $257.4M | $429.5M | ||
| Q3 24 | $275.3M | $423.1M | ||
| Q2 24 | $255.3M | $418.4M | ||
| Q1 24 | $254.3M | $412.0M |
| Q4 25 | $435.5M | $582.5M | ||
| Q3 25 | $383.3M | $582.2M | ||
| Q2 25 | $382.5M | $574.8M | ||
| Q1 25 | $354.2M | $571.4M | ||
| Q4 24 | $349.0M | $581.6M | ||
| Q3 24 | $374.1M | $578.6M | ||
| Q2 24 | $362.0M | $571.4M | ||
| Q1 24 | $354.7M | $566.7M |
| Q4 25 | 0.48× | 0.96× | ||
| Q3 25 | 0.21× | 0.97× | ||
| Q2 25 | 0.23× | 0.98× | ||
| Q1 25 | 0.16× | 1.00× | ||
| Q4 24 | 0.17× | 1.02× | ||
| Q3 24 | 0.17× | 1.03× | ||
| Q2 24 | 0.19× | 1.05× | ||
| Q1 24 | 0.21× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $337.0K | $40.9M |
| Free Cash FlowOCF − Capex | $-41.1M | $33.5M |
| FCF MarginFCF / Revenue | -94.7% | 47.1% |
| Capex IntensityCapex / Revenue | 95.5% | 10.4% |
| Cash ConversionOCF / Net Profit | 0.14× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-86.2M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $337.0K | $40.9M | ||
| Q3 25 | $12.7M | $17.7M | ||
| Q2 25 | $8.2M | $4.6M | ||
| Q1 25 | $9.1M | $5.7M | ||
| Q4 24 | $724.0K | $59.7M | ||
| Q3 24 | $28.6M | $17.6M | ||
| Q2 24 | $193.0K | $15.9M | ||
| Q1 24 | $14.3M | $9.4M |
| Q4 25 | $-41.1M | $33.5M | ||
| Q3 25 | $-17.2M | $16.4M | ||
| Q2 25 | $-25.5M | $2.9M | ||
| Q1 25 | $-2.5M | $4.0M | ||
| Q4 24 | $-8.3M | $53.0M | ||
| Q3 24 | $16.0M | $16.3M | ||
| Q2 24 | $-18.6M | $14.0M | ||
| Q1 24 | $-7.7M | $6.8M |
| Q4 25 | -94.7% | 47.1% | ||
| Q3 25 | -37.9% | 22.4% | ||
| Q2 25 | -56.4% | 4.0% | ||
| Q1 25 | -5.8% | 5.3% | ||
| Q4 24 | -29.8% | 73.2% | ||
| Q3 24 | 24.3% | 20.8% | ||
| Q2 24 | -42.9% | 17.8% | ||
| Q1 24 | -19.8% | 8.6% |
| Q4 25 | 95.5% | 10.4% | ||
| Q3 25 | 65.9% | 1.8% | ||
| Q2 25 | 74.6% | 2.2% | ||
| Q1 25 | 27.3% | 2.3% | ||
| Q4 24 | 32.5% | 9.1% | ||
| Q3 24 | 19.1% | 1.7% | ||
| Q2 24 | 43.3% | 2.4% | ||
| Q1 24 | 56.7% | 3.3% |
| Q4 25 | 0.14× | 28.39× | ||
| Q3 25 | 2.43× | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 1.68× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | 7.73× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
