vs
Side-by-side financial comparison of Montauk Renewables, Inc. (MNTK) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Montauk Renewables, Inc. is the larger business by last-quarter revenue ($43.4M vs $32.0M, roughly 1.4× Silvercrest Asset Management Group Inc.). Montauk Renewables, Inc. runs the higher net margin — 5.7% vs -0.4%, a 6.1% gap on every dollar of revenue. On growth, Montauk Renewables, Inc. posted the faster year-over-year revenue change (56.7% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-41.1M). Over the past eight quarters, Montauk Renewables, Inc.'s revenue compounded faster (5.8% CAGR vs 2.7%).
Montauk Renewables, Inc. is a US-based renewable energy firm specializing in capturing and converting biogenic methane from landfills and agricultural waste into renewable natural gas (RNG) and low-carbon electricity. It serves utility, commercial, and industrial customers across North America, with operations focused on advancing decarbonization and sustainable energy transition goals.
MNTK vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.4M | $32.0M |
| Net Profit | $2.5M | $-120.0K |
| Gross Margin | — | — |
| Operating Margin | -3.8% | -2.8% |
| Net Margin | 5.7% | -0.4% |
| Revenue YoY | 56.7% | -0.0% |
| Net Profit YoY | 129.5% | -107.4% |
| EPS (diluted) | $0.01 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.4M | $32.0M | ||
| Q3 25 | $45.3M | $31.3M | ||
| Q2 25 | $45.1M | $30.7M | ||
| Q1 25 | $42.6M | $31.4M | ||
| Q4 24 | $27.7M | $32.0M | ||
| Q3 24 | $65.9M | $30.4M | ||
| Q2 24 | $43.3M | $31.0M | ||
| Q1 24 | $38.8M | $30.3M |
| Q4 25 | $2.5M | $-120.0K | ||
| Q3 25 | $5.2M | $618.0K | ||
| Q2 25 | $-5.5M | $1.9M | ||
| Q1 25 | $-464.0K | $2.5M | ||
| Q4 24 | $-8.5M | $1.6M | ||
| Q3 24 | $17.0M | $2.3M | ||
| Q2 24 | $-712.0K | $2.7M | ||
| Q1 24 | $1.9M | $3.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | 22.8% | — |
| Q4 25 | -3.8% | -2.8% | ||
| Q3 25 | 9.8% | 4.3% | ||
| Q2 25 | -5.2% | 13.2% | ||
| Q1 25 | 1.0% | 15.4% | ||
| Q4 24 | -35.5% | 6.1% | ||
| Q3 24 | 34.4% | 14.6% | ||
| Q2 24 | 2.0% | 17.1% | ||
| Q1 24 | 6.1% | 19.5% |
| Q4 25 | 5.7% | -0.4% | ||
| Q3 25 | 11.5% | 2.0% | ||
| Q2 25 | -12.2% | 6.3% | ||
| Q1 25 | -1.1% | 7.9% | ||
| Q4 24 | -30.5% | 5.1% | ||
| Q3 24 | 25.9% | 7.4% | ||
| Q2 24 | -1.6% | 8.6% | ||
| Q1 24 | 4.8% | 9.9% |
| Q4 25 | $0.01 | $0.02 | ||
| Q3 25 | $0.04 | $0.07 | ||
| Q2 25 | $-0.04 | $0.21 | ||
| Q1 25 | $0.00 | $0.26 | ||
| Q4 24 | $-0.05 | $0.16 | ||
| Q3 24 | $0.12 | $0.24 | ||
| Q2 24 | $-0.01 | $0.28 | ||
| Q1 24 | $0.01 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.8M | $44.1M |
| Total DebtLower is stronger | $126.0M | — |
| Stockholders' EquityBook value | $263.1M | $50.3M |
| Total Assets | $435.5M | $166.6M |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.8M | $44.1M | ||
| Q3 25 | $6.8M | $36.1M | ||
| Q2 25 | $29.1M | $30.0M | ||
| Q1 25 | $40.1M | $36.3M | ||
| Q4 24 | $45.6M | $68.6M | ||
| Q3 24 | $55.0M | $58.1M | ||
| Q2 24 | $42.3M | $49.9M | ||
| Q1 24 | $63.3M | $39.7M |
| Q4 25 | $126.0M | — | ||
| Q3 25 | $54.9M | — | ||
| Q2 25 | $57.8M | — | ||
| Q1 25 | $40.8M | — | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $46.7M | — | ||
| Q2 24 | $49.7M | — | ||
| Q1 24 | $52.7M | — |
| Q4 25 | $263.1M | $50.3M | ||
| Q3 25 | $260.7M | $58.9M | ||
| Q2 25 | $254.7M | $64.6M | ||
| Q1 25 | $258.2M | $80.0M | ||
| Q4 24 | $257.4M | $80.7M | ||
| Q3 24 | $275.3M | $84.6M | ||
| Q2 24 | $255.3M | $85.3M | ||
| Q1 24 | $254.3M | $83.9M |
| Q4 25 | $435.5M | $166.6M | ||
| Q3 25 | $383.3M | $157.6M | ||
| Q2 25 | $382.5M | $152.7M | ||
| Q1 25 | $354.2M | $159.9M | ||
| Q4 24 | $349.0M | $194.4M | ||
| Q3 24 | $374.1M | $184.2M | ||
| Q2 24 | $362.0M | $177.6M | ||
| Q1 24 | $354.7M | $170.2M |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $337.0K | $18.6M |
| Free Cash FlowOCF − Capex | $-41.1M | $15.0M |
| FCF MarginFCF / Revenue | -94.7% | 46.9% |
| Capex IntensityCapex / Revenue | 95.5% | 11.4% |
| Cash ConversionOCF / Net Profit | 0.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-86.2M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $337.0K | $18.6M | ||
| Q3 25 | $12.7M | $14.6M | ||
| Q2 25 | $8.2M | $13.8M | ||
| Q1 25 | $9.1M | $-24.7M | ||
| Q4 24 | $724.0K | $21.6M | ||
| Q3 24 | $28.6M | $13.3M | ||
| Q2 24 | $193.0K | $16.0M | ||
| Q1 24 | $14.3M | $-24.1M |
| Q4 25 | $-41.1M | $15.0M | ||
| Q3 25 | $-17.2M | $13.8M | ||
| Q2 25 | $-25.5M | $13.4M | ||
| Q1 25 | $-2.5M | $-25.1M | ||
| Q4 24 | $-8.3M | $19.9M | ||
| Q3 24 | $16.0M | $12.9M | ||
| Q2 24 | $-18.6M | $15.6M | ||
| Q1 24 | $-7.7M | $-24.7M |
| Q4 25 | -94.7% | 46.9% | ||
| Q3 25 | -37.9% | 44.1% | ||
| Q2 25 | -56.4% | 43.6% | ||
| Q1 25 | -5.8% | -80.0% | ||
| Q4 24 | -29.8% | 62.2% | ||
| Q3 24 | 24.3% | 42.4% | ||
| Q2 24 | -42.9% | 50.4% | ||
| Q1 24 | -19.8% | -81.6% |
| Q4 25 | 95.5% | 11.4% | ||
| Q3 25 | 65.9% | 2.6% | ||
| Q2 25 | 74.6% | 1.5% | ||
| Q1 25 | 27.3% | 1.3% | ||
| Q4 24 | 32.5% | 5.3% | ||
| Q3 24 | 19.1% | 1.2% | ||
| Q2 24 | 43.3% | 1.1% | ||
| Q1 24 | 56.7% | 2.0% |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 2.43× | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | 1.68× | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | 7.73× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
