vs
Side-by-side financial comparison of MODINE MANUFACTURING CO (MOD) and Royalty Pharma plc (RPRX). Click either name above to swap in a different company.
MODINE MANUFACTURING CO is the larger business by last-quarter revenue ($805.0M vs $622.0M, roughly 1.3× Royalty Pharma plc). Royalty Pharma plc runs the higher net margin — 34.4% vs -5.9%, a 40.3% gap on every dollar of revenue. On growth, MODINE MANUFACTURING CO posted the faster year-over-year revenue change (30.5% vs 4.8%). Over the past eight quarters, MODINE MANUFACTURING CO's revenue compounded faster (15.5% CAGR vs 4.6%).
Modine Manufacturing is a thermal management company established in 1916 in the United States. The company started as Modine Manufacturing Company by Arthur B Modine who patented the Spirex radiator for tractors. The Modine company manufactured the Turbotube radiator for Ford Model T cars. The company built the world's first vehicular wind tunnel in Racine, Wisconsin in 1941. During WWII, Modine manufactured aftercoolers for the P-51 Mustang fighter plane. After WWII, Modine introduced the Ai...
Acceleron Pharma, Inc. is an American clinical stage biopharmaceutical company based in Cambridge, Massachusetts with a broad focus on developing medicines that regulate the transforming growth factor beta (TGF-β) superfamily of proteins, which play fundamental roles in the growth and repair of cells and tissues such as red blood cells, muscle, bone, and blood vessels.
MOD vs RPRX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $805.0M | $622.0M |
| Net Profit | $-47.4M | $214.2M |
| Gross Margin | 23.1% | — |
| Operating Margin | 11.1% | 62.4% |
| Net Margin | -5.9% | 34.4% |
| Revenue YoY | 30.5% | 4.8% |
| Net Profit YoY | -215.6% | 2.9% |
| EPS (diluted) | $-0.90 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $805.0M | $622.0M | ||
| Q3 25 | $738.9M | $609.3M | ||
| Q2 25 | $682.8M | $578.7M | ||
| Q1 25 | $647.2M | $568.2M | ||
| Q4 24 | $616.8M | $593.6M | ||
| Q3 24 | $658.0M | $564.7M | ||
| Q2 24 | $661.5M | $537.3M | ||
| Q1 24 | $603.5M | $568.0M |
| Q4 25 | $-47.4M | $214.2M | ||
| Q3 25 | $44.4M | $288.2M | ||
| Q2 25 | $51.2M | $30.2M | ||
| Q1 25 | $49.6M | $238.3M | ||
| Q4 24 | $41.0M | $208.2M | ||
| Q3 24 | $46.1M | $544.0M | ||
| Q2 24 | $47.3M | $102.0M | ||
| Q1 24 | $25.8M | $4.8M |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 25.6% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 24.6% | — | ||
| Q1 24 | 22.4% | — |
| Q4 25 | 11.1% | 62.4% | ||
| Q3 25 | 9.9% | 70.1% | ||
| Q2 25 | 11.1% | 36.3% | ||
| Q1 25 | 11.5% | 94.0% | ||
| Q4 24 | 9.6% | 60.9% | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 11.2% | 50.2% | ||
| Q1 24 | 7.8% | -13.0% |
| Q4 25 | -5.9% | 34.4% | ||
| Q3 25 | 6.0% | 47.3% | ||
| Q2 25 | 7.5% | 5.2% | ||
| Q1 25 | 7.7% | 41.9% | ||
| Q4 24 | 6.6% | 35.1% | ||
| Q3 24 | 7.0% | 96.3% | ||
| Q2 24 | 7.2% | 19.0% | ||
| Q1 24 | 4.3% | 0.8% |
| Q4 25 | $-0.90 | $0.49 | ||
| Q3 25 | $0.83 | $0.67 | ||
| Q2 25 | $0.95 | $0.07 | ||
| Q1 25 | $0.92 | $0.55 | ||
| Q4 24 | $0.76 | $0.46 | ||
| Q3 24 | $0.86 | $1.21 | ||
| Q2 24 | $0.88 | $0.23 | ||
| Q1 24 | $0.48 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.7M | $618.7M |
| Total DebtLower is stronger | $570.7M | $9.0B |
| Stockholders' EquityBook value | $1.1B | $9.7B |
| Total Assets | $2.5B | $19.6B |
| Debt / EquityLower = less leverage | 0.51× | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.7M | $618.7M | ||
| Q3 25 | $83.8M | $938.9M | ||
| Q2 25 | $124.5M | $631.9M | ||
| Q1 25 | $71.6M | $1.1B | ||
| Q4 24 | $83.8M | $929.0M | ||
| Q3 24 | $78.6M | $950.1M | ||
| Q2 24 | $72.9M | $1.8B | ||
| Q1 24 | $60.1M | $843.0M |
| Q4 25 | $570.7M | $9.0B | ||
| Q3 25 | $525.8M | $8.9B | ||
| Q2 25 | $482.1M | $8.0B | ||
| Q1 25 | $296.7M | $7.6B | ||
| Q4 24 | $330.0M | $7.6B | ||
| Q3 24 | $359.1M | $7.6B | ||
| Q2 24 | $405.7M | $7.6B | ||
| Q1 24 | $399.9M | $6.1B |
| Q4 25 | $1.1B | $9.7B | ||
| Q3 25 | $1.1B | $9.6B | ||
| Q2 25 | $1.0B | $9.5B | ||
| Q1 25 | $910.2M | $9.8B | ||
| Q4 24 | $855.1M | $10.3B | ||
| Q3 24 | $858.8M | $10.3B | ||
| Q2 24 | $788.4M | $9.8B | ||
| Q1 24 | $747.6M | $9.9B |
| Q4 25 | $2.5B | $19.6B | ||
| Q3 25 | $2.4B | $19.3B | ||
| Q2 25 | $2.2B | $18.3B | ||
| Q1 25 | $1.9B | $17.6B | ||
| Q4 24 | $1.8B | $18.2B | ||
| Q3 24 | $1.9B | $18.0B | ||
| Q2 24 | $1.9B | $17.7B | ||
| Q1 24 | $1.9B | $16.1B |
| Q4 25 | 0.51× | 0.92× | ||
| Q3 25 | 0.50× | 0.93× | ||
| Q2 25 | 0.48× | 0.84× | ||
| Q1 25 | 0.33× | 0.78× | ||
| Q4 24 | 0.39× | 0.74× | ||
| Q3 24 | 0.42× | 0.74× | ||
| Q2 24 | 0.51× | 0.78× | ||
| Q1 24 | 0.53× | 0.62× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $24.7M | $827.1M |
| Free Cash FlowOCF − Capex | $-17.1M | — |
| FCF MarginFCF / Revenue | -2.1% | — |
| Capex IntensityCapex / Revenue | 5.2% | — |
| Cash ConversionOCF / Net Profit | — | 3.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-20.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.7M | $827.1M | ||
| Q3 25 | $1.4M | $702.6M | ||
| Q2 25 | $27.7M | $364.0M | ||
| Q1 25 | $54.8M | $596.1M | ||
| Q4 24 | $60.7M | $742.5M | ||
| Q3 24 | $57.3M | $703.6M | ||
| Q2 24 | $40.5M | $658.2M | ||
| Q1 24 | $39.6M | $664.6M |
| Q4 25 | $-17.1M | — | ||
| Q3 25 | $-30.5M | — | ||
| Q2 25 | $200.0K | — | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $43.8M | — | ||
| Q2 24 | $13.7M | — | ||
| Q1 24 | $-4.3M | — |
| Q4 25 | -2.1% | — | ||
| Q3 25 | -4.1% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | -0.7% | — |
| Q4 25 | 5.2% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 7.3% | — |
| Q4 25 | — | 3.86× | ||
| Q3 25 | 0.03× | 2.44× | ||
| Q2 25 | 0.54× | 12.06× | ||
| Q1 25 | 1.10× | 2.50× | ||
| Q4 24 | 1.48× | 3.57× | ||
| Q3 24 | 1.24× | 1.29× | ||
| Q2 24 | 0.86× | 6.45× | ||
| Q1 24 | 1.53× | 139.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
