vs
Side-by-side financial comparison of Mosaic Company (The) (MOS) and WESTLAKE CORP (WLK). Click either name above to swap in a different company.
Mosaic Company (The) is the larger business by last-quarter revenue ($3.0B vs $2.5B, roughly 1.2× WESTLAKE CORP). Mosaic Company (The) runs the higher net margin — -17.5% vs -21.5%, a 4.0% gap on every dollar of revenue. On growth, Mosaic Company (The) posted the faster year-over-year revenue change (5.6% vs -10.9%). WESTLAKE CORP produced more free cash flow last quarter ($-16.0M vs $-405.7M). Over the past eight quarters, Mosaic Company (The)'s revenue compounded faster (5.3% CAGR vs -7.7%).
The Mosaic Company is an American chemical company based in Tampa, Florida, which mines phosphate, potash, and collects urea for fertilizer, through various international distribution networks, and Mosaic Fertilizantes. It is the largest U.S. producer of potash and phosphate fertilizer.
Westlake Corporation is an international manufacturer and supplier of petrochemicals, polymers and fabricated building products, which are fundamental to various consumer and industrial markets. The company was founded by Ting Tsung Chao in 1986. it is the largest producer of low-density polyethylene (LDPE) in the US and ranks among the Forbes Global 2000. Westlake Chemical operates in two segments: Olefins and Vinyls, and is also an integrated producer of vinyls, with substantial downstream ...
MOS vs WLK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.0B | $2.5B |
| Net Profit | $-519.5M | $-544.0M |
| Gross Margin | 11.5% | 3.4% |
| Operating Margin | -3.4% | -26.5% |
| Net Margin | -17.5% | -21.5% |
| Revenue YoY | 5.6% | -10.9% |
| Net Profit YoY | -407.4% | -7871.4% |
| EPS (diluted) | $-1.63 | $-4.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.0B | $2.5B | ||
| Q3 25 | $3.5B | $2.8B | ||
| Q2 25 | $3.0B | $3.0B | ||
| Q1 25 | $2.6B | $2.8B | ||
| Q4 24 | $2.8B | $2.8B | ||
| Q3 24 | $2.8B | $3.1B | ||
| Q2 24 | $2.8B | $3.2B | ||
| Q1 24 | $2.7B | $3.0B |
| Q4 25 | $-519.5M | $-544.0M | ||
| Q3 25 | $411.4M | $-782.0M | ||
| Q2 25 | $410.7M | $-142.0M | ||
| Q1 25 | $238.1M | $-40.0M | ||
| Q4 24 | $169.0M | $7.0M | ||
| Q3 24 | $122.2M | $108.0M | ||
| Q2 24 | $-161.5M | $313.0M | ||
| Q1 24 | $45.2M | $174.0M |
| Q4 25 | 11.5% | 3.4% | ||
| Q3 25 | 16.0% | 8.3% | ||
| Q2 25 | 17.3% | 8.7% | ||
| Q1 25 | 18.6% | 8.2% | ||
| Q4 24 | 10.7% | 11.5% | ||
| Q3 24 | 14.8% | 16.0% | ||
| Q2 24 | 14.0% | 20.7% | ||
| Q1 24 | 14.9% | 15.7% |
| Q4 25 | -3.4% | -26.5% | ||
| Q3 25 | 9.8% | -27.0% | ||
| Q2 25 | 8.1% | -3.7% | ||
| Q1 25 | 12.9% | -1.1% | ||
| Q4 24 | 3.5% | 2.3% | ||
| Q3 24 | 4.1% | 5.8% | ||
| Q2 24 | 8.3% | 12.7% | ||
| Q1 24 | 6.5% | 7.5% |
| Q4 25 | -17.5% | -21.5% | ||
| Q3 25 | 11.9% | -27.6% | ||
| Q2 25 | 13.7% | -4.8% | ||
| Q1 25 | 9.1% | -1.4% | ||
| Q4 24 | 6.0% | 0.2% | ||
| Q3 24 | 4.3% | 3.5% | ||
| Q2 24 | -5.7% | 9.8% | ||
| Q1 24 | 1.7% | 5.8% |
| Q4 25 | $-1.63 | $-4.22 | ||
| Q3 25 | $1.29 | $-6.06 | ||
| Q2 25 | $1.29 | $-1.11 | ||
| Q1 25 | $0.75 | $-0.31 | ||
| Q4 24 | $0.53 | $0.07 | ||
| Q3 24 | $0.38 | $0.83 | ||
| Q2 24 | $-0.50 | $2.40 | ||
| Q1 24 | $0.14 | $1.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $276.6M | $2.7B |
| Total DebtLower is stronger | $4.3B | $5.6B |
| Stockholders' EquityBook value | $12.1B | $8.8B |
| Total Assets | $24.5B | $20.0B |
| Debt / EquityLower = less leverage | 0.35× | 0.64× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $276.6M | $2.7B | ||
| Q3 25 | $153.3M | $1.9B | ||
| Q2 25 | $286.2M | $2.1B | ||
| Q1 25 | $259.2M | $2.3B | ||
| Q4 24 | $272.8M | $2.9B | ||
| Q3 24 | $301.6M | $2.9B | ||
| Q2 24 | $322.0M | $3.0B | ||
| Q1 24 | $336.7M | $3.1B |
| Q4 25 | $4.3B | $5.6B | ||
| Q3 25 | $3.4B | $4.7B | ||
| Q2 25 | $3.3B | $4.7B | ||
| Q1 25 | $3.3B | $4.6B | ||
| Q4 24 | $3.3B | $4.6B | ||
| Q3 24 | $3.2B | $4.6B | ||
| Q2 24 | $3.2B | $4.9B | ||
| Q1 24 | $3.2B | $4.9B |
| Q4 25 | $12.1B | $8.8B | ||
| Q3 25 | $12.8B | $9.4B | ||
| Q2 25 | $12.4B | $10.3B | ||
| Q1 25 | $11.8B | $10.4B | ||
| Q4 24 | $11.5B | $10.5B | ||
| Q3 24 | $11.8B | $10.7B | ||
| Q2 24 | $11.7B | $10.6B | ||
| Q1 24 | $12.0B | $10.3B |
| Q4 25 | $24.5B | $20.0B | ||
| Q3 25 | $24.7B | $19.8B | ||
| Q2 25 | $24.3B | $20.8B | ||
| Q1 25 | $23.2B | $20.7B | ||
| Q4 24 | $22.9B | $20.8B | ||
| Q3 24 | $23.3B | $21.1B | ||
| Q2 24 | $22.6B | $21.1B | ||
| Q1 24 | $22.9B | $21.0B |
| Q4 25 | 0.35× | 0.64× | ||
| Q3 25 | 0.26× | 0.49× | ||
| Q2 25 | 0.27× | 0.45× | ||
| Q1 25 | 0.28× | 0.44× | ||
| Q4 24 | 0.29× | 0.43× | ||
| Q3 24 | 0.27× | 0.43× | ||
| Q2 24 | 0.27× | 0.46× | ||
| Q1 24 | 0.27× | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-56.1M | $225.0M |
| Free Cash FlowOCF − Capex | $-405.7M | $-16.0M |
| FCF MarginFCF / Revenue | -13.6% | -0.6% |
| Capex IntensityCapex / Revenue | 11.8% | 9.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-534.6M | $-530.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-56.1M | $225.0M | ||
| Q3 25 | $228.5M | $182.0M | ||
| Q2 25 | $609.5M | $135.0M | ||
| Q1 25 | $42.9M | $-77.0M | ||
| Q4 24 | $219.3M | $434.0M | ||
| Q3 24 | $312.9M | $474.0M | ||
| Q2 24 | $847.0M | $237.0M | ||
| Q1 24 | $-80.0M | $169.0M |
| Q4 25 | $-405.7M | $-16.0M | ||
| Q3 25 | $-135.9M | $-57.0M | ||
| Q2 25 | $304.9M | $-132.0M | ||
| Q1 25 | $-297.9M | $-325.0M | ||
| Q4 24 | $-74.8M | $149.0M | ||
| Q3 24 | $72.1M | $254.0M | ||
| Q2 24 | $513.1M | $6.0M | ||
| Q1 24 | $-463.0M | $-103.0M |
| Q4 25 | -13.6% | -0.6% | ||
| Q3 25 | -3.9% | -2.0% | ||
| Q2 25 | 10.1% | -4.5% | ||
| Q1 25 | -11.4% | -11.4% | ||
| Q4 24 | -2.7% | 5.2% | ||
| Q3 24 | 2.6% | 8.1% | ||
| Q2 24 | 18.2% | 0.2% | ||
| Q1 24 | -17.3% | -3.5% |
| Q4 25 | 11.8% | 9.5% | ||
| Q3 25 | 10.6% | 8.4% | ||
| Q2 25 | 10.1% | 9.0% | ||
| Q1 25 | 13.0% | 8.7% | ||
| Q4 24 | 10.4% | 10.0% | ||
| Q3 24 | 8.6% | 7.1% | ||
| Q2 24 | 11.9% | 7.2% | ||
| Q1 24 | 14.3% | 9.1% |
| Q4 25 | — | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 1.30× | 62.00× | ||
| Q3 24 | 2.56× | 4.39× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | -1.77× | 0.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MOS
Segment breakdown not available.
WLK
| Performance Materials | $930.0M | 37% |
| Housing Products | $767.0M | 30% |
| Essential Materials | $702.0M | 28% |
| Infrastructure Products | $134.0M | 5% |
