vs
Side-by-side financial comparison of MID PENN BANCORP INC (MPB) and MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI). Click either name above to swap in a different company.
MID PENN BANCORP INC is the larger business by last-quarter revenue ($62.0M vs $49.9M, roughly 1.2× MARAVAI LIFESCIENCES HOLDINGS, INC.). MID PENN BANCORP INC runs the higher net margin — 31.4% vs -71.6%, a 102.9% gap on every dollar of revenue. On growth, MID PENN BANCORP INC posted the faster year-over-year revenue change (30.8% vs -11.8%). MID PENN BANCORP INC produced more free cash flow last quarter ($71.8M vs $-24.9M). Over the past eight quarters, MID PENN BANCORP INC's revenue compounded faster (21.1% CAGR vs -11.9%).
Commerce Bancorp was a Cherry Hill, New Jersey–based bank created in 1973. In 2007, it was purchased by Toronto-Dominion Bank, which merged Commerce into TD Banknorth, the latter of which was rebranded to TD Bank.
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
MPB vs MRVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $62.0M | $49.9M |
| Net Profit | $19.4M | $-35.7M |
| Gross Margin | — | 25.8% |
| Operating Margin | 43.6% | -117.9% |
| Net Margin | 31.4% | -71.6% |
| Revenue YoY | 30.8% | -11.8% |
| Net Profit YoY | 47.0% | -37.7% |
| EPS (diluted) | $0.83 | $-0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $62.0M | $49.9M | ||
| Q3 25 | $61.8M | $41.6M | ||
| Q2 25 | $54.3M | $47.4M | ||
| Q1 25 | $47.7M | $46.9M | ||
| Q4 24 | $47.4M | $56.6M | ||
| Q3 24 | $45.3M | $69.0M | ||
| Q2 24 | $44.1M | $69.4M | ||
| Q1 24 | $42.3M | $64.2M |
| Q4 25 | $19.4M | $-35.7M | ||
| Q3 25 | $18.3M | $-25.6M | ||
| Q2 25 | $4.8M | $-39.6M | ||
| Q1 25 | $13.7M | $-29.9M | ||
| Q4 24 | $13.2M | $-25.9M | ||
| Q3 24 | $12.3M | $-97.1M | ||
| Q2 24 | $11.8M | $-9.8M | ||
| Q1 24 | $12.1M | $-12.1M |
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | — | 46.7% | ||
| Q2 24 | — | 44.4% | ||
| Q1 24 | — | 40.3% |
| Q4 25 | 43.6% | -117.9% | ||
| Q3 25 | 39.3% | -98.6% | ||
| Q2 25 | 7.9% | -139.8% | ||
| Q1 25 | 35.2% | -104.9% | ||
| Q4 24 | 34.1% | -66.7% | ||
| Q3 24 | 32.8% | -239.9% | ||
| Q2 24 | 32.4% | -19.4% | ||
| Q1 24 | 34.8% | -29.4% |
| Q4 25 | 31.4% | -71.6% | ||
| Q3 25 | 29.6% | -61.4% | ||
| Q2 25 | 8.8% | -83.5% | ||
| Q1 25 | 28.8% | -63.9% | ||
| Q4 24 | 27.9% | -45.8% | ||
| Q3 24 | 27.1% | -140.6% | ||
| Q2 24 | 26.7% | -14.1% | ||
| Q1 24 | 28.7% | -18.8% |
| Q4 25 | $0.83 | $-0.24 | ||
| Q3 25 | $0.79 | $-0.18 | ||
| Q2 25 | $0.22 | $-0.27 | ||
| Q1 25 | $0.71 | $-0.21 | ||
| Q4 24 | $0.72 | $-0.21 | ||
| Q3 24 | $0.74 | $-0.68 | ||
| Q2 24 | $0.71 | $-0.07 | ||
| Q1 24 | $0.73 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $216.9M |
| Total DebtLower is stronger | — | $291.8M |
| Stockholders' EquityBook value | $814.1M | $212.4M |
| Total Assets | $6.1B | $770.6M |
| Debt / EquityLower = less leverage | — | 1.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $216.9M | ||
| Q3 25 | — | $243.6M | ||
| Q2 25 | — | $269.9M | ||
| Q1 25 | — | $285.1M | ||
| Q4 24 | — | $322.4M | ||
| Q3 24 | — | $578.2M | ||
| Q2 24 | — | $573.2M | ||
| Q1 24 | — | $561.7M |
| Q4 25 | — | $291.8M | ||
| Q3 25 | — | $292.8M | ||
| Q2 25 | — | $293.9M | ||
| Q1 25 | — | $294.9M | ||
| Q4 24 | — | $295.9M | ||
| Q3 24 | — | $521.7M | ||
| Q2 24 | — | $522.5M | ||
| Q1 24 | — | $523.3M |
| Q4 25 | $814.1M | $212.4M | ||
| Q3 25 | $796.3M | $245.4M | ||
| Q2 25 | $775.7M | $265.9M | ||
| Q1 25 | $667.9M | $300.6M | ||
| Q4 24 | $655.0M | $325.3M | ||
| Q3 24 | $573.1M | $344.9M | ||
| Q2 24 | $559.7M | $434.7M | ||
| Q1 24 | $551.0M | $410.7M |
| Q4 25 | $6.1B | $770.6M | ||
| Q3 25 | $6.3B | $849.2M | ||
| Q2 25 | $6.4B | $897.0M | ||
| Q1 25 | $5.5B | $959.8M | ||
| Q4 24 | $5.5B | $1.0B | ||
| Q3 24 | $5.5B | $1.3B | ||
| Q2 24 | $5.4B | $1.4B | ||
| Q1 24 | $5.3B | $1.4B |
| Q4 25 | — | 1.37× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 1.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $-22.8M |
| Free Cash FlowOCF − Capex | $71.8M | $-24.9M |
| FCF MarginFCF / Revenue | 115.8% | -49.9% |
| Capex IntensityCapex / Revenue | 13.3% | 4.2% |
| Cash ConversionOCF / Net Profit | 4.12× | — |
| TTM Free Cash FlowTrailing 4 quarters | $132.1M | $-70.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $-22.8M | ||
| Q3 25 | $26.3M | $-15.2M | ||
| Q2 25 | $29.0M | $-10.3M | ||
| Q1 25 | $11.5M | $-9.4M | ||
| Q4 24 | $51.4M | $-14.6M | ||
| Q3 24 | $16.9M | $13.1M | ||
| Q2 24 | $18.0M | $17.4M | ||
| Q1 24 | $12.4M | $-8.5M |
| Q4 25 | $71.8M | $-24.9M | ||
| Q3 25 | $24.3M | $-18.1M | ||
| Q2 25 | $27.2M | $-13.1M | ||
| Q1 25 | $8.8M | $-14.6M | ||
| Q4 24 | $44.5M | $-20.5M | ||
| Q3 24 | $16.8M | $4.5M | ||
| Q2 24 | $17.7M | $7.9M | ||
| Q1 24 | $12.1M | $-14.1M |
| Q4 25 | 115.8% | -49.9% | ||
| Q3 25 | 39.4% | -43.4% | ||
| Q2 25 | 50.1% | -27.7% | ||
| Q1 25 | 18.4% | -31.2% | ||
| Q4 24 | 93.8% | -36.2% | ||
| Q3 24 | 37.1% | 6.6% | ||
| Q2 24 | 40.2% | 11.4% | ||
| Q1 24 | 28.5% | -22.0% |
| Q4 25 | 13.3% | 4.2% | ||
| Q3 25 | 3.1% | 7.0% | ||
| Q2 25 | 3.2% | 6.1% | ||
| Q1 25 | 5.7% | 11.2% | ||
| Q4 24 | 14.6% | 10.3% | ||
| Q3 24 | 0.0% | 12.4% | ||
| Q2 24 | 0.7% | 13.8% | ||
| Q1 24 | 0.8% | 8.8% |
| Q4 25 | 4.12× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 6.08× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MPB
Segment breakdown not available.
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
