vs
Side-by-side financial comparison of MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI) and Plymouth Industrial REIT, Inc. (PLYM). Click either name above to swap in a different company.
Plymouth Industrial REIT, Inc. is the larger business by last-quarter revenue ($51.2M vs $49.9M, roughly 1.0× MARAVAI LIFESCIENCES HOLDINGS, INC.). MARAVAI LIFESCIENCES HOLDINGS, INC. runs the higher net margin — -71.6% vs -106.3%, a 34.7% gap on every dollar of revenue. On growth, Plymouth Industrial REIT, Inc. posted the faster year-over-year revenue change (-1.4% vs -11.8%). Over the past eight quarters, Plymouth Industrial REIT, Inc.'s revenue compounded faster (0.4% CAGR vs -11.9%).
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
Plymouth Industrial REIT, Inc. is a real estate investment trust focused on owning, operating, and acquiring high-quality industrial properties including distribution centers, warehouses, and light industrial facilities across key U.S. logistics hubs. It serves tenants in e-commerce, retail, manufacturing, and third-party logistics sectors, supporting diverse business supply chain needs.
MRVI vs PLYM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.9M | $51.2M |
| Net Profit | $-35.7M | $-54.4M |
| Gross Margin | 25.8% | — |
| Operating Margin | -117.9% | -102.5% |
| Net Margin | -71.6% | -106.3% |
| Revenue YoY | -11.8% | -1.4% |
| Net Profit YoY | -37.7% | -248.5% |
| EPS (diluted) | $-0.24 | $-1.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.9M | — | ||
| Q3 25 | $41.6M | $51.2M | ||
| Q2 25 | $47.4M | $47.2M | ||
| Q1 25 | $46.9M | $45.6M | ||
| Q4 24 | $56.6M | $47.6M | ||
| Q3 24 | $69.0M | $51.9M | ||
| Q2 24 | $69.4M | $48.7M | ||
| Q1 24 | $64.2M | $50.2M |
| Q4 25 | $-35.7M | — | ||
| Q3 25 | $-25.6M | $-54.4M | ||
| Q2 25 | $-39.6M | $-6.1M | ||
| Q1 25 | $-29.9M | $5.8M | ||
| Q4 24 | $-25.9M | $147.4M | ||
| Q3 24 | $-97.1M | $-15.6M | ||
| Q2 24 | $-9.8M | $1.3M | ||
| Q1 24 | $-12.1M | $6.2M |
| Q4 25 | 25.8% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 40.3% | — |
| Q4 25 | -117.9% | — | ||
| Q3 25 | -98.6% | -102.5% | ||
| Q2 25 | -139.8% | -10.3% | ||
| Q1 25 | -104.9% | — | ||
| Q4 24 | -66.7% | — | ||
| Q3 24 | -239.9% | -29.6% | ||
| Q2 24 | -19.4% | 2.7% | ||
| Q1 24 | -29.4% | — |
| Q4 25 | -71.6% | — | ||
| Q3 25 | -61.4% | -106.3% | ||
| Q2 25 | -83.5% | -12.9% | ||
| Q1 25 | -63.9% | 12.8% | ||
| Q4 24 | -45.8% | 309.9% | ||
| Q3 24 | -140.6% | -30.1% | ||
| Q2 24 | -14.1% | 2.7% | ||
| Q1 24 | -18.8% | 12.4% |
| Q4 25 | $-0.24 | — | ||
| Q3 25 | $-0.18 | $-1.23 | ||
| Q2 25 | $-0.27 | $-0.14 | ||
| Q1 25 | $-0.21 | $0.13 | ||
| Q4 24 | $-0.21 | $3.24 | ||
| Q3 24 | $-0.68 | $-0.35 | ||
| Q2 24 | $-0.07 | $0.03 | ||
| Q1 24 | $-0.09 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $216.9M | — |
| Total DebtLower is stronger | $291.8M | — |
| Stockholders' EquityBook value | $212.4M | $470.1M |
| Total Assets | $770.6M | $1.6B |
| Debt / EquityLower = less leverage | 1.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $216.9M | — | ||
| Q3 25 | $243.6M | — | ||
| Q2 25 | $269.9M | — | ||
| Q1 25 | $285.1M | — | ||
| Q4 24 | $322.4M | — | ||
| Q3 24 | $578.2M | — | ||
| Q2 24 | $573.2M | — | ||
| Q1 24 | $561.7M | — |
| Q4 25 | $291.8M | — | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $293.9M | — | ||
| Q1 25 | $294.9M | — | ||
| Q4 24 | $295.9M | $646.4M | ||
| Q3 24 | $521.7M | — | ||
| Q2 24 | $522.5M | — | ||
| Q1 24 | $523.3M | — |
| Q4 25 | $212.4M | — | ||
| Q3 25 | $245.4M | $470.1M | ||
| Q2 25 | $265.9M | $539.6M | ||
| Q1 25 | $300.6M | $571.0M | ||
| Q4 24 | $325.3M | $579.5M | ||
| Q3 24 | $344.9M | $436.5M | ||
| Q2 24 | $434.7M | $475.2M | ||
| Q1 24 | $410.7M | $484.6M |
| Q4 25 | $770.6M | — | ||
| Q3 25 | $849.2M | $1.6B | ||
| Q2 25 | $897.0M | $1.6B | ||
| Q1 25 | $959.8M | $1.4B | ||
| Q4 24 | $1.0B | $1.4B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.4B | $1.4B | ||
| Q1 24 | $1.4B | $1.4B |
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.91× | 1.12× | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.8M | $20.0M |
| Free Cash FlowOCF − Capex | $-24.9M | — |
| FCF MarginFCF / Revenue | -49.9% | — |
| Capex IntensityCapex / Revenue | 4.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-70.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.8M | — | ||
| Q3 25 | $-15.2M | $20.0M | ||
| Q2 25 | $-10.3M | $23.4M | ||
| Q1 25 | $-9.4M | $15.6M | ||
| Q4 24 | $-14.6M | $96.1M | ||
| Q3 24 | $13.1M | $17.6M | ||
| Q2 24 | $17.4M | $19.9M | ||
| Q1 24 | $-8.5M | $16.6M |
| Q4 25 | $-24.9M | — | ||
| Q3 25 | $-18.1M | — | ||
| Q2 25 | $-13.1M | — | ||
| Q1 25 | $-14.6M | — | ||
| Q4 24 | $-20.5M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $7.9M | — | ||
| Q1 24 | $-14.1M | — |
| Q4 25 | -49.9% | — | ||
| Q3 25 | -43.4% | — | ||
| Q2 25 | -27.7% | — | ||
| Q1 25 | -31.2% | — | ||
| Q4 24 | -36.2% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 11.4% | — | ||
| Q1 24 | -22.0% | — |
| Q4 25 | 4.2% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 13.8% | — | ||
| Q1 24 | 8.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.67× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 15.12× | ||
| Q1 24 | — | 2.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
PLYM
Segment breakdown not available.
