vs
Side-by-side financial comparison of MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI) and UNITY BANCORP INC (UNTY). Click either name above to swap in a different company.
MARAVAI LIFESCIENCES HOLDINGS, INC. is the larger business by last-quarter revenue ($49.9M vs $35.3M, roughly 1.4× UNITY BANCORP INC). UNITY BANCORP INC runs the higher net margin — 43.9% vs -71.6%, a 115.4% gap on every dollar of revenue. On growth, UNITY BANCORP INC posted the faster year-over-year revenue change (24.2% vs -11.8%). UNITY BANCORP INC produced more free cash flow last quarter ($44.3M vs $-24.9M). Over the past eight quarters, UNITY BANCORP INC's revenue compounded faster (17.5% CAGR vs -11.9%).
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
Unity Bancorp Inc is a New Jersey-headquartered financial holding company operating Unity Bank. It offers a full range of commercial and retail banking services including business loans, deposit products, mortgage services, and personal banking solutions, primarily serving small and medium-sized enterprises and individual consumers across local communities in New Jersey and eastern Pennsylvania.
MRVI vs UNTY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.9M | $35.3M |
| Net Profit | $-35.7M | $15.5M |
| Gross Margin | 25.8% | — |
| Operating Margin | -117.9% | 55.8% |
| Net Margin | -71.6% | 43.9% |
| Revenue YoY | -11.8% | 24.2% |
| Net Profit YoY | -37.7% | 34.5% |
| EPS (diluted) | $-0.24 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.9M | $35.3M | ||
| Q3 25 | $41.6M | $32.8M | ||
| Q2 25 | $47.4M | $34.4M | ||
| Q1 25 | $46.9M | $29.4M | ||
| Q4 24 | $56.6M | $28.4M | ||
| Q3 24 | $69.0M | $27.7M | ||
| Q2 24 | $69.4M | $25.5M | ||
| Q1 24 | $64.2M | $25.6M |
| Q4 25 | $-35.7M | $15.5M | ||
| Q3 25 | $-25.6M | $14.4M | ||
| Q2 25 | $-39.6M | $16.5M | ||
| Q1 25 | $-29.9M | $11.6M | ||
| Q4 24 | $-25.9M | $11.5M | ||
| Q3 24 | $-97.1M | $10.9M | ||
| Q2 24 | $-9.8M | $9.5M | ||
| Q1 24 | $-12.1M | $9.6M |
| Q4 25 | 25.8% | — | ||
| Q3 25 | 13.6% | — | ||
| Q2 25 | 16.4% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 40.3% | — |
| Q4 25 | -117.9% | 55.8% | ||
| Q3 25 | -98.6% | 57.5% | ||
| Q2 25 | -139.8% | 62.6% | ||
| Q1 25 | -104.9% | 52.6% | ||
| Q4 24 | -66.7% | 51.0% | ||
| Q3 24 | -239.9% | 52.7% | ||
| Q2 24 | -19.4% | 49.3% | ||
| Q1 24 | -29.4% | 50.0% |
| Q4 25 | -71.6% | 43.9% | ||
| Q3 25 | -61.4% | 43.8% | ||
| Q2 25 | -83.5% | 48.0% | ||
| Q1 25 | -63.9% | 39.5% | ||
| Q4 24 | -45.8% | 40.5% | ||
| Q3 24 | -140.6% | 39.4% | ||
| Q2 24 | -14.1% | 37.1% | ||
| Q1 24 | -18.8% | 37.5% |
| Q4 25 | $-0.24 | $1.52 | ||
| Q3 25 | $-0.18 | $1.41 | ||
| Q2 25 | $-0.27 | $1.61 | ||
| Q1 25 | $-0.21 | $1.13 | ||
| Q4 24 | $-0.21 | $1.13 | ||
| Q3 24 | $-0.68 | $1.07 | ||
| Q2 24 | $-0.07 | $0.92 | ||
| Q1 24 | $-0.09 | $0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $216.9M | — |
| Total DebtLower is stronger | $291.8M | — |
| Stockholders' EquityBook value | $212.4M | $345.6M |
| Total Assets | $770.6M | $3.0B |
| Debt / EquityLower = less leverage | 1.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $216.9M | — | ||
| Q3 25 | $243.6M | — | ||
| Q2 25 | $269.9M | — | ||
| Q1 25 | $285.1M | — | ||
| Q4 24 | $322.4M | — | ||
| Q3 24 | $578.2M | — | ||
| Q2 24 | $573.2M | — | ||
| Q1 24 | $561.7M | — |
| Q4 25 | $291.8M | — | ||
| Q3 25 | $292.8M | — | ||
| Q2 25 | $293.9M | — | ||
| Q1 25 | $294.9M | — | ||
| Q4 24 | $295.9M | $230.8M | ||
| Q3 24 | $521.7M | — | ||
| Q2 24 | $522.5M | — | ||
| Q1 24 | $523.3M | — |
| Q4 25 | $212.4M | $345.6M | ||
| Q3 25 | $245.4M | $334.0M | ||
| Q2 25 | $265.9M | $319.8M | ||
| Q1 25 | $300.6M | $306.1M | ||
| Q4 24 | $325.3M | $295.6M | ||
| Q3 24 | $344.9M | $284.3M | ||
| Q2 24 | $434.7M | $273.4M | ||
| Q1 24 | $410.7M | $266.8M |
| Q4 25 | $770.6M | $3.0B | ||
| Q3 25 | $849.2M | $2.9B | ||
| Q2 25 | $897.0M | $2.9B | ||
| Q1 25 | $959.8M | $2.8B | ||
| Q4 24 | $1.0B | $2.7B | ||
| Q3 24 | $1.3B | $2.6B | ||
| Q2 24 | $1.4B | $2.6B | ||
| Q1 24 | $1.4B | $2.6B |
| Q4 25 | 1.37× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.91× | 0.78× | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.8M | $44.9M |
| Free Cash FlowOCF − Capex | $-24.9M | $44.3M |
| FCF MarginFCF / Revenue | -49.9% | 125.7% |
| Capex IntensityCapex / Revenue | 4.2% | 1.6% |
| Cash ConversionOCF / Net Profit | — | 2.90× |
| TTM Free Cash FlowTrailing 4 quarters | $-70.7M | $81.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.8M | $44.9M | ||
| Q3 25 | $-15.2M | $45.5M | ||
| Q2 25 | $-10.3M | $-25.3M | ||
| Q1 25 | $-9.4M | $17.9M | ||
| Q4 24 | $-14.6M | $48.0M | ||
| Q3 24 | $13.1M | $17.7M | ||
| Q2 24 | $17.4M | $-8.4M | ||
| Q1 24 | $-8.5M | $15.8M |
| Q4 25 | $-24.9M | $44.3M | ||
| Q3 25 | $-18.1M | $45.3M | ||
| Q2 25 | $-13.1M | $-25.5M | ||
| Q1 25 | $-14.6M | $17.6M | ||
| Q4 24 | $-20.5M | $47.3M | ||
| Q3 24 | $4.5M | $17.5M | ||
| Q2 24 | $7.9M | $-8.6M | ||
| Q1 24 | $-14.1M | $15.7M |
| Q4 25 | -49.9% | 125.7% | ||
| Q3 25 | -43.4% | 138.1% | ||
| Q2 25 | -27.7% | -74.2% | ||
| Q1 25 | -31.2% | 59.9% | ||
| Q4 24 | -36.2% | 166.5% | ||
| Q3 24 | 6.6% | 63.3% | ||
| Q2 24 | 11.4% | -33.7% | ||
| Q1 24 | -22.0% | 61.4% |
| Q4 25 | 4.2% | 1.6% | ||
| Q3 25 | 7.0% | 0.7% | ||
| Q2 25 | 6.1% | 0.5% | ||
| Q1 25 | 11.2% | 1.0% | ||
| Q4 24 | 10.3% | 2.4% | ||
| Q3 24 | 12.4% | 0.5% | ||
| Q2 24 | 13.8% | 0.5% | ||
| Q1 24 | 8.8% | 0.3% |
| Q4 25 | — | 2.90× | ||
| Q3 25 | — | 3.16× | ||
| Q2 25 | — | -1.54× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | 4.17× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
UNTY
Segment breakdown not available.
