vs
Side-by-side financial comparison of MSA Safety Inc (MSA) and PORTLAND GENERAL ELECTRIC CO (POR). Click either name above to swap in a different company.
PORTLAND GENERAL ELECTRIC CO is the larger business by last-quarter revenue ($889.0M vs $510.9M, roughly 1.7× MSA Safety Inc). MSA Safety Inc runs the higher net margin — 17.0% vs 4.6%, a 12.4% gap on every dollar of revenue. On growth, PORTLAND GENERAL ELECTRIC CO posted the faster year-over-year revenue change (7.9% vs 2.2%). MSA Safety Inc produced more free cash flow last quarter ($106.0M vs $-142.0M). Over the past eight quarters, MSA Safety Inc's revenue compounded faster (11.2% CAGR vs -2.2%).
Mine Safety Appliances, or MSA Safety Incorporated, is an American manufacturer and supplier of safety equipment designed for use in a variety of hazardous conditions in industries such as construction, the military, fire service, and chemical, oil, and gas production. MSA is based in the Pittsburgh suburb of Cranberry.
Portland General Electric (PGE) is a Fortune 1000, publicly traded energy company based in Portland, Oregon, that generates, transmits and distributes electricity, serving almost two-thirds of Oregon's commercial and industrial activity. PGE is regulated by the Oregon Public Utility Commission. Founded in 1888 as the Willamette Falls Electric Company, the company has been an independent company for most of its existence, though was briefly owned by the Houston-based Enron Corporation from 199...
MSA vs POR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $510.9M | $889.0M |
| Net Profit | $86.9M | $41.0M |
| Gross Margin | 46.9% | — |
| Operating Margin | 22.3% | 10.7% |
| Net Margin | 17.0% | 4.6% |
| Revenue YoY | 2.2% | 7.9% |
| Net Profit YoY | -1.2% | 7.9% |
| EPS (diluted) | $2.22 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $510.9M | $889.0M | ||
| Q3 25 | $468.4M | $952.0M | ||
| Q2 25 | $474.1M | $807.0M | ||
| Q1 25 | $421.3M | $928.0M | ||
| Q4 24 | $499.7M | $824.0M | ||
| Q3 24 | $432.7M | $929.0M | ||
| Q2 24 | $462.5M | $758.0M | ||
| Q1 24 | $413.3M | $929.0M |
| Q4 25 | $86.9M | $41.0M | ||
| Q3 25 | $69.6M | $103.0M | ||
| Q2 25 | $62.8M | $62.0M | ||
| Q1 25 | $59.6M | $100.0M | ||
| Q4 24 | $87.9M | $38.0M | ||
| Q3 24 | $66.6M | $94.0M | ||
| Q2 24 | $72.2M | $72.0M | ||
| Q1 24 | $58.1M | $109.0M |
| Q4 25 | 46.9% | — | ||
| Q3 25 | 46.5% | — | ||
| Q2 25 | 46.6% | — | ||
| Q1 25 | 45.9% | — | ||
| Q4 24 | 46.9% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 48.2% | — | ||
| Q1 24 | 47.3% | — |
| Q4 25 | 22.3% | 10.7% | ||
| Q3 25 | 20.1% | 18.3% | ||
| Q2 25 | 18.1% | 14.6% | ||
| Q1 25 | 18.5% | 18.1% | ||
| Q4 24 | 23.5% | 10.7% | ||
| Q3 24 | 21.1% | 15.7% | ||
| Q2 24 | 21.6% | 15.3% | ||
| Q1 24 | 19.4% | 17.4% |
| Q4 25 | 17.0% | 4.6% | ||
| Q3 25 | 14.9% | 10.8% | ||
| Q2 25 | 13.2% | 7.7% | ||
| Q1 25 | 14.1% | 10.8% | ||
| Q4 24 | 17.6% | 4.6% | ||
| Q3 24 | 15.4% | 10.1% | ||
| Q2 24 | 15.6% | 9.5% | ||
| Q1 24 | 14.1% | 11.7% |
| Q4 25 | $2.22 | $0.36 | ||
| Q3 25 | $1.77 | $0.94 | ||
| Q2 25 | $1.59 | $0.56 | ||
| Q1 25 | $1.51 | $0.91 | ||
| Q4 24 | $2.22 | $0.34 | ||
| Q3 24 | $1.69 | $0.90 | ||
| Q2 24 | $1.83 | $0.69 | ||
| Q1 24 | $1.47 | $1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $165.1M | — |
| Total DebtLower is stronger | $580.9M | $4.7B |
| Stockholders' EquityBook value | $1.4B | $4.1B |
| Total Assets | $2.6B | $13.2B |
| Debt / EquityLower = less leverage | 0.42× | 1.13× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $165.1M | — | ||
| Q3 25 | $170.0M | — | ||
| Q2 25 | $147.0M | — | ||
| Q1 25 | $170.6M | — | ||
| Q4 24 | $164.6M | — | ||
| Q3 24 | $154.4M | — | ||
| Q2 24 | $146.8M | — | ||
| Q1 24 | $148.3M | — |
| Q4 25 | $580.9M | $4.7B | ||
| Q3 25 | $628.6M | $4.7B | ||
| Q2 25 | $679.3M | $4.7B | ||
| Q1 25 | $502.1M | $4.7B | ||
| Q4 24 | $508.0M | $4.5B | ||
| Q3 24 | $554.7M | $4.4B | ||
| Q2 24 | $588.2M | $4.4B | ||
| Q1 24 | $596.2M | $4.4B |
| Q4 25 | $1.4B | $4.1B | ||
| Q3 25 | $1.3B | $4.0B | ||
| Q2 25 | $1.3B | $3.9B | ||
| Q1 25 | $1.2B | $3.8B | ||
| Q4 24 | $1.1B | $3.8B | ||
| Q3 24 | $1.1B | $3.6B | ||
| Q2 24 | $1.0B | $3.5B | ||
| Q1 24 | $994.8M | $3.5B |
| Q4 25 | $2.6B | $13.2B | ||
| Q3 25 | $2.6B | $13.0B | ||
| Q2 25 | $2.6B | $12.7B | ||
| Q1 25 | $2.2B | $12.7B | ||
| Q4 24 | $2.2B | $12.5B | ||
| Q3 24 | $2.2B | $11.9B | ||
| Q2 24 | $2.2B | $11.6B | ||
| Q1 24 | $2.2B | $11.6B |
| Q4 25 | 0.42× | 1.13× | ||
| Q3 25 | 0.48× | 1.20× | ||
| Q2 25 | 0.54× | 1.23× | ||
| Q1 25 | 0.42× | 1.23× | ||
| Q4 24 | 0.44× | 1.20× | ||
| Q3 24 | 0.51× | 1.22× | ||
| Q2 24 | 0.57× | 1.27× | ||
| Q1 24 | 0.60× | 1.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $122.4M | $148.0M |
| Free Cash FlowOCF − Capex | $106.0M | $-142.0M |
| FCF MarginFCF / Revenue | 20.8% | -16.0% |
| Capex IntensityCapex / Revenue | 3.2% | 32.6% |
| Cash ConversionOCF / Net Profit | 1.41× | 3.61× |
| TTM Free Cash FlowTrailing 4 quarters | $295.4M | $-71.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $122.4M | $148.0M | ||
| Q3 25 | $112.5M | $403.0M | ||
| Q2 25 | $67.2M | $336.0M | ||
| Q1 25 | $61.8M | $231.0M | ||
| Q4 24 | $107.9M | $170.0M | ||
| Q3 24 | $84.3M | $244.0M | ||
| Q2 24 | $53.3M | $189.0M | ||
| Q1 24 | $50.9M | $175.0M |
| Q4 25 | $106.0M | $-142.0M | ||
| Q3 25 | $100.5M | $100.0M | ||
| Q2 25 | $37.9M | $99.0M | ||
| Q1 25 | $51.0M | $-128.0M | ||
| Q4 24 | $93.5M | $-222.0M | ||
| Q3 24 | $70.1M | $-9.0M | ||
| Q2 24 | $39.0M | $-109.0M | ||
| Q1 24 | $39.7M | $-150.0M |
| Q4 25 | 20.8% | -16.0% | ||
| Q3 25 | 21.4% | 10.5% | ||
| Q2 25 | 8.0% | 12.3% | ||
| Q1 25 | 12.1% | -13.8% | ||
| Q4 24 | 18.7% | -26.9% | ||
| Q3 24 | 16.2% | -1.0% | ||
| Q2 24 | 8.4% | -14.4% | ||
| Q1 24 | 9.6% | -16.1% |
| Q4 25 | 3.2% | 32.6% | ||
| Q3 25 | 2.6% | 31.8% | ||
| Q2 25 | 6.2% | 29.4% | ||
| Q1 25 | 2.6% | 38.7% | ||
| Q4 24 | 2.9% | 47.6% | ||
| Q3 24 | 3.3% | 27.2% | ||
| Q2 24 | 3.1% | 39.3% | ||
| Q1 24 | 2.7% | 35.0% |
| Q4 25 | 1.41× | 3.61× | ||
| Q3 25 | 1.62× | 3.91× | ||
| Q2 25 | 1.07× | 5.42× | ||
| Q1 25 | 1.04× | 2.31× | ||
| Q4 24 | 1.23× | 4.47× | ||
| Q3 24 | 1.27× | 2.60× | ||
| Q2 24 | 0.74× | 2.63× | ||
| Q1 24 | 0.88× | 1.61× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSA
| Americas Segment | $335.2M | 66% |
| International Segment | $175.7M | 34% |
POR
| Other | $507.0M | 57% |
| Commercial | $231.0M | 26% |
| Industrial | $140.0M | 16% |
| Direct Accesscustomers | $11.0M | 1% |
