vs

Side-by-side financial comparison of Midland States Bancorp, Inc. (MSBI) and Turning Point Brands, Inc. (TPB). Click either name above to swap in a different company.

Turning Point Brands, Inc. is the larger business by last-quarter revenue ($121.0M vs $79.5M, roughly 1.5× Midland States Bancorp, Inc.). Midland States Bancorp, Inc. runs the higher net margin — 23.2% vs 6.8%, a 16.4% gap on every dollar of revenue. Over the past eight quarters, Turning Point Brands, Inc.'s revenue compounded faster (20.7% CAGR vs -6.4%).

Rainier Bancorporation was the Seattle-based parent corporation of Rainier National Bank, a Washington state bank with branches throughout the state. Rainier traced its roots back to the National Bank of Commerce, which was founded by Richard Holyoke in 1889. The name Rainier National Bank was adopted in 1974. Rainier Bancorp expanded into Alaska with the purchase of Anchorage's People's Bank & Trust in 1983 and into Oregon with the purchase of Gresham's Mount Hood Security Bank in 1986, expa...

Turning Point Australia (TPAUS) is a conservative lobby group based in Australia, affiliated with Turning Point USA but independent of it. Founded by Joel Jammal and first registered in 2023, the group has become active in trying to influence the outcome of the 2026 South Australian state election in March 2026.

MSBI vs TPB — Head-to-Head

Bigger by revenue
TPB
TPB
1.5× larger
TPB
$121.0M
$79.5M
MSBI
Higher net margin
MSBI
MSBI
16.4% more per $
MSBI
23.2%
6.8%
TPB
Faster 2-yr revenue CAGR
TPB
TPB
Annualised
TPB
20.7%
-6.4%
MSBI

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
MSBI
MSBI
TPB
TPB
Revenue
$79.5M
$121.0M
Net Profit
$18.5M
$8.2M
Gross Margin
55.9%
Operating Margin
16.5%
Net Margin
23.2%
6.8%
Revenue YoY
29.2%
Net Profit YoY
739.3%
239.8%
EPS (diluted)
$0.74
$0.40

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MSBI
MSBI
TPB
TPB
Q1 26
$79.5M
Q4 25
$85.6M
$121.0M
Q3 25
$81.1M
$119.0M
Q2 25
$82.2M
$116.6M
Q1 25
$76.1M
$106.4M
Q4 24
$93.9M
$93.7M
Q3 24
$92.7M
$90.7M
Q2 24
$90.9M
$93.2M
Net Profit
MSBI
MSBI
TPB
TPB
Q1 26
$18.5M
Q4 25
$-2.9M
$8.2M
Q3 25
$7.6M
$21.1M
Q2 25
$12.0M
$14.5M
Q1 25
$-141.0M
$14.4M
Q4 24
$-30.8M
$2.4M
Q3 24
$20.4M
$12.4M
Q2 24
$25.7M
$13.0M
Gross Margin
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
55.9%
Q3 25
59.2%
Q2 25
57.1%
Q1 25
56.0%
Q4 24
56.0%
Q3 24
55.6%
Q2 24
54.1%
Operating Margin
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
-5.5%
16.5%
Q3 25
13.9%
21.8%
Q2 25
18.1%
22.6%
Q1 25
-181.2%
21.8%
Q4 24
-66.5%
19.1%
Q3 24
26.9%
22.9%
Q2 24
35.0%
24.5%
Net Margin
MSBI
MSBI
TPB
TPB
Q1 26
23.2%
Q4 25
-4.9%
6.8%
Q3 25
9.3%
17.7%
Q2 25
14.6%
12.4%
Q1 25
-185.4%
13.5%
Q4 24
-52.5%
2.6%
Q3 24
22.1%
13.6%
Q2 24
28.3%
14.0%
EPS (diluted)
MSBI
MSBI
TPB
TPB
Q1 26
$0.74
Q4 25
$-0.22
$0.40
Q3 25
$0.24
$1.13
Q2 25
$0.44
$0.79
Q1 25
$-6.58
$0.79
Q4 24
$-1.49
$0.15
Q3 24
$0.83
$0.68
Q2 24
$1.06
$0.68

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MSBI
MSBI
TPB
TPB
Cash + ST InvestmentsLiquidity on hand
$89.4M
$222.8M
Total DebtLower is stronger
$33.2M
Stockholders' EquityBook value
$569.5M
$372.0M
Total Assets
$6.5B
$763.8M
Debt / EquityLower = less leverage
0.06×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MSBI
MSBI
TPB
TPB
Q1 26
$89.4M
Q4 25
$127.8M
$222.8M
Q3 25
$166.1M
$201.2M
Q2 25
$176.6M
$109.9M
Q1 25
$102.0M
$99.6M
Q4 24
$114.8M
$48.9M
Q3 24
$121.9M
$33.6M
Q2 24
$124.6M
$142.2M
Total Debt
MSBI
MSBI
TPB
TPB
Q1 26
$33.2M
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
MSBI
MSBI
TPB
TPB
Q1 26
$569.5M
Q4 25
$565.5M
$372.0M
Q3 25
$584.0M
$358.2M
Q2 25
$573.7M
$224.8M
Q1 25
$571.4M
$203.4M
Q4 24
$710.8M
$190.4M
Q3 24
$771.2M
$185.7M
Q2 24
$736.8M
$172.8M
Total Assets
MSBI
MSBI
TPB
TPB
Q1 26
$6.5B
Q4 25
$6.5B
$763.8M
Q3 25
$6.9B
$742.8M
Q2 25
$7.1B
$595.8M
Q1 25
$7.3B
$564.6M
Q4 24
$7.5B
$493.4M
Q3 24
$7.7B
$488.0M
Q2 24
$7.7B
$591.6M
Debt / Equity
MSBI
MSBI
TPB
TPB
Q1 26
0.06×
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MSBI
MSBI
TPB
TPB
Operating Cash FlowLast quarter
$24.9M
Free Cash FlowOCF − Capex
$21.5M
FCF MarginFCF / Revenue
17.8%
Capex IntensityCapex / Revenue
2.8%
Cash ConversionOCF / Net Profit
3.03×
TTM Free Cash FlowTrailing 4 quarters
$43.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
$125.7M
$24.9M
Q3 25
$80.0M
$3.3M
Q2 25
$28.1M
$11.8M
Q1 25
$24.7M
$17.4M
Q4 24
$176.5M
$17.7M
Q3 24
$46.5M
$13.2M
Q2 24
$31.4M
$13.4M
Free Cash Flow
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
$120.3M
$21.5M
Q3 25
$78.6M
$-721.0K
Q2 25
$26.7M
$7.8M
Q1 25
$22.9M
$15.2M
Q4 24
$169.6M
$16.6M
Q3 24
$44.4M
$12.6M
Q2 24
$29.9M
$10.9M
FCF Margin
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
140.6%
17.8%
Q3 25
96.9%
-0.6%
Q2 25
32.4%
6.7%
Q1 25
30.1%
14.3%
Q4 24
180.6%
17.8%
Q3 24
47.9%
13.9%
Q2 24
32.9%
11.7%
Capex Intensity
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
6.2%
2.8%
Q3 25
1.7%
3.4%
Q2 25
1.7%
3.4%
Q1 25
2.4%
2.1%
Q4 24
7.3%
1.2%
Q3 24
2.3%
0.7%
Q2 24
1.7%
2.7%
Cash Conversion
MSBI
MSBI
TPB
TPB
Q1 26
Q4 25
3.03×
Q3 25
10.58×
0.16×
Q2 25
2.33×
0.82×
Q1 25
1.21×
Q4 24
7.34×
Q3 24
2.28×
1.07×
Q2 24
1.22×
1.03×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MSBI
MSBI

Net Interest Income$57.4M72%
Noninterest Income$22.1M28%

TPB
TPB

US$111.5M92%
Non Us$9.6M8%

Related Comparisons