vs
Side-by-side financial comparison of MSCI Inc. (MSCI) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $822.5M, roughly 1.7× MSCI Inc.). MSCI Inc. runs the higher net margin — 34.6% vs 3.1%, a 31.5% gap on every dollar of revenue. On growth, MSCI Inc. posted the faster year-over-year revenue change (10.6% vs 2.6%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $257.7M). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs 2.7%).
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
MSCI vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $822.5M | $1.4B |
| Net Profit | $284.7M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | 56.4% | 11.4% |
| Net Margin | 34.6% | 3.1% |
| Revenue YoY | 10.6% | 2.6% |
| Net Profit YoY | -6.8% | 700.0% |
| EPS (diluted) | $3.81 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $822.5M | $1.4B | ||
| Q3 25 | $793.4M | $1.3B | ||
| Q2 25 | $772.7M | $1.3B | ||
| Q1 25 | $745.8M | $1.3B | ||
| Q4 24 | $743.5M | $1.4B | ||
| Q3 24 | $724.7M | $1.3B | ||
| Q2 24 | $707.9M | $1.3B | ||
| Q1 24 | $680.0M | $1.3B |
| Q4 25 | $284.7M | $43.8M | ||
| Q3 25 | $325.4M | $255.1M | ||
| Q2 25 | $303.6M | $93.1M | ||
| Q1 25 | $288.6M | $113.5M | ||
| Q4 24 | $305.5M | $-7.3M | ||
| Q3 24 | $280.9M | $91.7M | ||
| Q2 24 | $266.8M | $98.3M | ||
| Q1 24 | $256.0M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | 56.4% | 11.4% | ||
| Q3 25 | 56.4% | 13.8% | ||
| Q2 25 | 55.0% | 15.0% | ||
| Q1 25 | 50.6% | 14.5% | ||
| Q4 24 | 54.5% | 11.7% | ||
| Q3 24 | 55.4% | 13.9% | ||
| Q2 24 | 54.0% | 15.4% | ||
| Q1 24 | 49.9% | 14.0% |
| Q4 25 | 34.6% | 3.1% | ||
| Q3 25 | 41.0% | 19.0% | ||
| Q2 25 | 39.3% | 7.0% | ||
| Q1 25 | 38.7% | 9.0% | ||
| Q4 24 | 41.1% | -0.5% | ||
| Q3 24 | 38.8% | 6.9% | ||
| Q2 24 | 37.7% | 7.4% | ||
| Q1 24 | 37.6% | 6.2% |
| Q4 25 | $3.81 | $0.30 | ||
| Q3 25 | $4.25 | $1.73 | ||
| Q2 25 | $3.92 | $0.63 | ||
| Q1 25 | $3.71 | $0.77 | ||
| Q4 24 | $3.89 | $-0.05 | ||
| Q3 24 | $3.57 | $0.63 | ||
| Q2 24 | $3.37 | $0.67 | ||
| Q1 24 | $3.22 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $515.3M | $344.0M |
| Total DebtLower is stronger | $6.2B | $3.3B |
| Stockholders' EquityBook value | $-2.7B | $1.2B |
| Total Assets | $5.7B | $7.0B |
| Debt / EquityLower = less leverage | — | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $515.3M | $344.0M | ||
| Q3 25 | $400.1M | $282.5M | ||
| Q2 25 | $347.3M | $354.4M | ||
| Q1 25 | $360.7M | $335.2M | ||
| Q4 24 | $409.4M | $371.8M | ||
| Q3 24 | $501.0M | $386.0M | ||
| Q2 24 | $451.4M | $388.6M | ||
| Q1 24 | $519.3M | $352.8M |
| Q4 25 | $6.2B | $3.3B | ||
| Q3 25 | $5.5B | $4.0B | ||
| Q2 25 | $4.5B | $4.0B | ||
| Q1 25 | $4.5B | $4.2B | ||
| Q4 24 | $4.5B | $4.2B | ||
| Q3 24 | $4.5B | $4.3B | ||
| Q2 24 | $4.5B | $4.4B | ||
| Q1 24 | $4.5B | $4.5B |
| Q4 25 | $-2.7B | $1.2B | ||
| Q3 25 | $-1.9B | $1.2B | ||
| Q2 25 | $-886.2M | $953.1M | ||
| Q1 25 | $-958.6M | $797.9M | ||
| Q4 24 | $-940.0M | $624.5M | ||
| Q3 24 | $-751.0M | $771.2M | ||
| Q2 24 | $-734.5M | $650.1M | ||
| Q1 24 | $-650.5M | $598.3M |
| Q4 25 | $5.7B | $7.0B | ||
| Q3 25 | $5.4B | $7.1B | ||
| Q2 25 | $5.4B | $7.2B | ||
| Q1 25 | $5.3B | $7.0B | ||
| Q4 24 | $5.4B | $7.0B | ||
| Q3 24 | $5.4B | $7.3B | ||
| Q2 24 | $5.5B | $7.3B | ||
| Q1 24 | $5.5B | $7.2B |
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | — | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $501.1M | $293.6M |
| Free Cash FlowOCF − Capex | $488.7M | $257.7M |
| FCF MarginFCF / Revenue | 59.4% | 18.5% |
| Capex IntensityCapex / Revenue | 1.5% | 2.6% |
| Cash ConversionOCF / Net Profit | 1.76× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $501.1M | $293.6M | ||
| Q3 25 | $449.4M | $165.9M | ||
| Q2 25 | $336.1M | $136.6M | ||
| Q1 25 | $301.7M | $31.9M | ||
| Q4 24 | $430.6M | $244.2M | ||
| Q3 24 | $421.6M | $170.5M | ||
| Q2 24 | $349.2M | $188.2M | ||
| Q1 24 | $300.1M | $125.1M |
| Q4 25 | $488.7M | $257.7M | ||
| Q3 25 | $445.5M | $119.6M | ||
| Q2 25 | $324.7M | $93.2M | ||
| Q1 25 | $290.2M | $-12.0M | ||
| Q4 24 | $416.4M | $185.1M | ||
| Q3 24 | $415.0M | $115.2M | ||
| Q2 24 | $340.6M | $129.5M | ||
| Q1 24 | $295.9M | $78.0M |
| Q4 25 | 59.4% | 18.5% | ||
| Q3 25 | 56.2% | 8.9% | ||
| Q2 25 | 42.0% | 7.0% | ||
| Q1 25 | 38.9% | -0.9% | ||
| Q4 24 | 56.0% | 13.6% | ||
| Q3 24 | 57.3% | 8.6% | ||
| Q2 24 | 48.1% | 9.7% | ||
| Q1 24 | 43.5% | 5.9% |
| Q4 25 | 1.5% | 2.6% | ||
| Q3 25 | 0.5% | 3.4% | ||
| Q2 25 | 1.5% | 3.3% | ||
| Q1 25 | 1.5% | 3.5% | ||
| Q4 24 | 1.9% | 4.4% | ||
| Q3 24 | 0.9% | 4.1% | ||
| Q2 24 | 1.2% | 4.4% | ||
| Q1 24 | 0.6% | 3.6% |
| Q4 25 | 1.76× | 6.70× | ||
| Q3 25 | 1.38× | 0.65× | ||
| Q2 25 | 1.11× | 1.47× | ||
| Q1 25 | 1.05× | 0.28× | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.50× | 1.86× | ||
| Q2 24 | 1.31× | 1.91× | ||
| Q1 24 | 1.17× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
