vs
Side-by-side financial comparison of Metallus Inc. (MTUS) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Metallus Inc. is the larger business by last-quarter revenue ($267.3M vs $212.2M, roughly 1.3× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -5.3%, a 24.1% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (11.1% vs 8.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -8.8%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
MTUS vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $267.3M | $212.2M |
| Net Profit | $-14.3M | $39.9M |
| Gross Margin | 2.2% | 71.9% |
| Operating Margin | -7.7% | 18.6% |
| Net Margin | -5.3% | 18.8% |
| Revenue YoY | 11.1% | 8.6% |
| Net Profit YoY | 33.2% | 255.7% |
| EPS (diluted) | $-0.34 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $267.3M | $212.2M | ||
| Q3 25 | $305.9M | $199.8M | ||
| Q2 25 | $304.6M | $194.8M | ||
| Q1 25 | $280.5M | $188.7M | ||
| Q4 24 | $240.5M | $195.4M | ||
| Q3 24 | $227.2M | $185.5M | ||
| Q2 24 | $294.7M | $176.0M | ||
| Q1 24 | $321.6M | $171.9M |
| Q4 25 | $-14.3M | $39.9M | ||
| Q3 25 | $8.1M | $27.4M | ||
| Q2 25 | $3.7M | $7.7M | ||
| Q1 25 | $1.3M | $-6.3M | ||
| Q4 24 | $-21.4M | $11.2M | ||
| Q3 24 | $-5.9M | $1.7M | ||
| Q2 24 | $4.6M | $-7.5M | ||
| Q1 24 | $24.0M | $-5.4M |
| Q4 25 | 2.2% | 71.9% | ||
| Q3 25 | 11.4% | 70.2% | ||
| Q2 25 | 10.6% | 70.1% | ||
| Q1 25 | 7.8% | 69.3% | ||
| Q4 24 | 4.5% | 71.9% | ||
| Q3 24 | 5.3% | 72.4% | ||
| Q2 24 | 8.2% | 70.6% | ||
| Q1 24 | 15.7% | 72.2% |
| Q4 25 | -7.7% | 18.6% | ||
| Q3 25 | 3.6% | 10.7% | ||
| Q2 25 | 2.8% | 3.7% | ||
| Q1 25 | 1.0% | -6.1% | ||
| Q4 24 | -10.1% | 7.5% | ||
| Q3 24 | -3.1% | 4.0% | ||
| Q2 24 | 2.1% | -3.0% | ||
| Q1 24 | 9.3% | -8.3% |
| Q4 25 | -5.3% | 18.8% | ||
| Q3 25 | 2.6% | 13.7% | ||
| Q2 25 | 1.2% | 4.0% | ||
| Q1 25 | 0.5% | -3.3% | ||
| Q4 24 | -8.9% | 5.7% | ||
| Q3 24 | -2.6% | 0.9% | ||
| Q2 24 | 1.6% | -4.3% | ||
| Q1 24 | 7.5% | -3.1% |
| Q4 25 | $-0.34 | $0.62 | ||
| Q3 25 | $0.19 | $0.42 | ||
| Q2 25 | $0.09 | $0.12 | ||
| Q1 25 | $0.03 | $-0.10 | ||
| Q4 24 | $-0.46 | $0.17 | ||
| Q3 24 | $-0.13 | $0.03 | ||
| Q2 24 | $0.10 | $-0.11 | ||
| Q1 24 | $0.52 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.7M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $686.0M | $962.3M |
| Total Assets | $1.1B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $156.7M | $403.4M | ||
| Q3 25 | $191.5M | $376.9M | ||
| Q2 25 | $190.8M | $371.1M | ||
| Q1 25 | $180.3M | $420.8M | ||
| Q4 24 | $240.7M | $384.3M | ||
| Q3 24 | $254.6M | $348.4M | ||
| Q2 24 | $272.8M | $342.7M | ||
| Q1 24 | $278.1M | $368.9M |
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $5.4M | — | ||
| Q3 24 | $13.2M | — | ||
| Q2 24 | $13.2M | — | ||
| Q1 24 | $13.2M | — |
| Q4 25 | $686.0M | $962.3M | ||
| Q3 25 | $697.7M | $943.8M | ||
| Q2 25 | $690.0M | $947.8M | ||
| Q1 25 | $686.1M | $948.9M | ||
| Q4 24 | $690.5M | $957.7M | ||
| Q3 24 | $712.7M | $932.1M | ||
| Q2 24 | $736.3M | $951.9M | ||
| Q1 24 | $739.3M | $949.1M |
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.2B | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | — |
| Free Cash FlowOCF − Capex | $-37.2M | — |
| FCF MarginFCF / Revenue | -13.9% | — |
| Capex IntensityCapex / Revenue | 13.2% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $22.0M | $57.4M | ||
| Q2 25 | $34.8M | $-15.8M | ||
| Q1 25 | $-38.9M | — | ||
| Q4 24 | $13.9M | $45.1M | ||
| Q3 24 | $-15.3M | $55.6M | ||
| Q2 24 | $8.3M | $-9.3M | ||
| Q1 24 | $33.4M | — |
| Q4 25 | $-37.2M | — | ||
| Q3 25 | $-6.4M | $56.8M | ||
| Q2 25 | $17.0M | $-16.2M | ||
| Q1 25 | $-66.4M | — | ||
| Q4 24 | $-1.3M | $44.8M | ||
| Q3 24 | $-32.9M | $55.4M | ||
| Q2 24 | $-5.8M | $-9.6M | ||
| Q1 24 | $16.0M | — |
| Q4 25 | -13.9% | — | ||
| Q3 25 | -2.1% | 28.4% | ||
| Q2 25 | 5.6% | -8.3% | ||
| Q1 25 | -23.7% | — | ||
| Q4 24 | -0.5% | 22.9% | ||
| Q3 24 | -14.5% | 29.8% | ||
| Q2 24 | -2.0% | -5.4% | ||
| Q1 24 | 5.0% | — |
| Q4 25 | 13.2% | 0.1% | ||
| Q3 25 | 9.3% | 0.3% | ||
| Q2 25 | 5.8% | 0.2% | ||
| Q1 25 | 9.8% | 0.2% | ||
| Q4 24 | 6.3% | 0.1% | ||
| Q3 24 | 7.7% | 0.1% | ||
| Q2 24 | 4.8% | 0.1% | ||
| Q1 24 | 5.4% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | 2.72× | 2.09× | ||
| Q2 25 | 9.41× | -2.04× | ||
| Q1 25 | -29.92× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 1.80× | — | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MTUS
| Industrial Market Sector | $95.3M | 36% |
| Manufactured Components | $67.8M | 25% |
| Aerospace And Defense | $39.6M | 15% |
| Seamless Mechanical Tubing | $31.3M | 12% |
| Energy Market Sector | $18.3M | 7% |
| Other | $11.3M | 4% |
| Other Market Sector | $3.7M | 1% |
RAMP
Segment breakdown not available.
