vs
Side-by-side financial comparison of Marwynn Holdings, Inc. (MWYN) and US ENERGY CORP (USEG). Click either name above to swap in a different company.
Marwynn Holdings, Inc. is the larger business by last-quarter revenue ($2.3M vs $1.7M, roughly 1.3× US ENERGY CORP). Marwynn Holdings, Inc. runs the higher net margin — -116.0% vs -192.2%, a 76.2% gap on every dollar of revenue. On growth, Marwynn Holdings, Inc. posted the faster year-over-year revenue change (-13.3% vs -64.9%).
Marwynn Holdings, Inc. is a Canada-based investment holding company focused on acquiring, managing, and scaling middle-market businesses primarily across North America. Its core operating segments cover industrial products, consumer goods, and technology-enabled services, targeting sustainable long-term value creation for its stakeholders.
NextEra Energy, Inc. is an American energy company that is the world's largest electric utility holding company by market capitalization, with a valuation of over $170 billion as of Oct 2024. NextEra Energy had revenues of $24.8 billion and 16,700 employees throughout the US and Canada in 2024. It has a current generating capacity of 73 gigawatts. Its subsidiaries include Florida Power & Light (FPL), NextEra Energy Resources (NEER), XPLR Energy Partners, and NextEra Energy Services.
MWYN vs USEG — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.3M | $1.7M |
| Net Profit | $-2.7M | $-3.3M |
| Gross Margin | 42.4% | — |
| Operating Margin | -115.8% | -194.4% |
| Net Margin | -116.0% | -192.2% |
| Revenue YoY | -13.3% | -64.9% |
| Net Profit YoY | -11713.9% | -48.7% |
| EPS (diluted) | $-0.16 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $2.3M | $1.7M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | $623.7K | $2.2M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | — | $5.0M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $5.4M | ||
| Q4 23 | — | $7.3M |
| Q3 25 | $-2.7M | $-3.3M | ||
| Q2 25 | — | $-6.1M | ||
| Q1 25 | $23.4K | $-3.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-2.2M | ||
| Q2 24 | — | $-2.0M | ||
| Q1 24 | — | $-9.5M | ||
| Q4 23 | — | — |
| Q3 25 | 42.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 39.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q3 25 | -115.8% | -194.4% | ||
| Q2 25 | — | -307.6% | ||
| Q1 25 | 13.5% | -140.8% | ||
| Q4 24 | — | -278.9% | ||
| Q3 24 | — | -83.8% | ||
| Q2 24 | — | -28.4% | ||
| Q1 24 | — | -148.8% | ||
| Q4 23 | — | -302.7% |
| Q3 25 | -116.0% | -192.2% | ||
| Q2 25 | — | -298.7% | ||
| Q1 25 | 3.8% | -141.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -45.3% | ||
| Q2 24 | — | -32.6% | ||
| Q1 24 | — | -176.9% | ||
| Q4 23 | — | — |
| Q3 25 | $-0.16 | — | ||
| Q2 25 | — | $-0.19 | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | — | $-0.42 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.38 | ||
| Q4 23 | — | $-0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.3M | $25.0M |
| Total Assets | $11.6M | $46.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | $6.9M | ||
| Q1 25 | $480 | $10.6M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | $2.2M | ||
| Q4 23 | — | $3.5M |
| Q3 25 | $2.3M | $25.0M | ||
| Q2 25 | — | $28.0M | ||
| Q1 25 | $2.4M | $33.6M | ||
| Q4 24 | — | $24.2M | ||
| Q3 24 | — | $35.7M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $36.7M | ||
| Q4 23 | — | $46.8M |
| Q3 25 | $11.6M | $46.5M | ||
| Q2 25 | — | $51.0M | ||
| Q1 25 | $12.6M | $55.8M | ||
| Q4 24 | — | $49.7M | ||
| Q3 24 | — | $64.1M | ||
| Q2 24 | — | $73.7M | ||
| Q1 24 | — | $70.3M | ||
| Q4 23 | — | $80.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-95.1K | $-155.0K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-95.1K | $-155.0K | ||
| Q2 25 | — | $-1.6M | ||
| Q1 25 | — | $-4.5M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $929.0K | ||
| Q1 24 | — | $-603.0K | ||
| Q4 23 | — | $2.5M |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MWYN
| Other | $1.3M | 57% |
| Revenue From Recyclable Ewaste Materials Sales | $1.0M | 43% |
USEG
| Oil Sales | $1.6M | 91% |
| Other | $151.0K | 9% |
