vs
Side-by-side financial comparison of MAGNACHIP SEMICONDUCTOR Corp (MX) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
MAGNACHIP SEMICONDUCTOR Corp is the larger business by last-quarter revenue ($40.6M vs $32.0M, roughly 1.3× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -19.9%, a 19.5% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -20.7%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-4.8M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -3.4%).
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
MX vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.6M | $32.0M |
| Net Profit | $-8.1M | $-120.0K |
| Gross Margin | 9.3% | — |
| Operating Margin | -26.1% | -2.8% |
| Net Margin | -19.9% | -0.4% |
| Revenue YoY | -20.7% | -0.0% |
| Net Profit YoY | 50.4% | -107.4% |
| EPS (diluted) | $-0.23 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $40.6M | $32.0M | ||
| Q3 25 | $45.9M | $31.3M | ||
| Q2 25 | $47.6M | $30.7M | ||
| Q1 25 | $44.7M | $31.4M | ||
| Q4 24 | $51.2M | $32.0M | ||
| Q3 24 | $55.4M | $30.4M | ||
| Q2 24 | $46.4M | $31.0M | ||
| Q1 24 | $43.4M | $30.3M |
| Q4 25 | $-8.1M | $-120.0K | ||
| Q3 25 | $-13.1M | $618.0K | ||
| Q2 25 | $323.0K | $1.9M | ||
| Q1 25 | $-8.9M | $2.5M | ||
| Q4 24 | $-16.3M | $1.6M | ||
| Q3 24 | $-9.6M | $2.3M | ||
| Q2 24 | $-13.0M | $2.7M | ||
| Q1 24 | $-15.4M | $3.0M |
| Q4 25 | 9.3% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 20.9% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 21.1% | — | ||
| Q1 24 | 14.6% | — |
| Q4 25 | -26.1% | -2.8% | ||
| Q3 25 | -25.1% | 4.3% | ||
| Q2 25 | -15.6% | 13.2% | ||
| Q1 25 | -14.1% | 15.4% | ||
| Q4 24 | -12.5% | 6.1% | ||
| Q3 24 | -8.1% | 14.6% | ||
| Q2 24 | -12.3% | 17.1% | ||
| Q1 24 | -21.6% | 19.5% |
| Q4 25 | -19.9% | -0.4% | ||
| Q3 25 | -28.5% | 2.0% | ||
| Q2 25 | 0.7% | 6.3% | ||
| Q1 25 | -19.9% | 7.9% | ||
| Q4 24 | -31.8% | 5.1% | ||
| Q3 24 | -17.3% | 7.4% | ||
| Q2 24 | -28.0% | 8.6% | ||
| Q1 24 | -35.5% | 9.9% |
| Q4 25 | $-0.23 | $0.02 | ||
| Q3 25 | $-0.36 | $0.07 | ||
| Q2 25 | $0.01 | $0.21 | ||
| Q1 25 | $-0.24 | $0.26 | ||
| Q4 24 | $-0.44 | $0.16 | ||
| Q3 24 | $-0.26 | $0.24 | ||
| Q2 24 | $-0.34 | $0.28 | ||
| Q1 24 | $-0.40 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $248.3M | $50.3M |
| Total Assets | $351.5M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $44.1M | ||
| Q3 25 | $108.0M | $36.1M | ||
| Q2 25 | $113.3M | $30.0M | ||
| Q1 25 | $132.7M | $36.3M | ||
| Q4 24 | $138.6M | $68.6M | ||
| Q3 24 | $151.1M | $58.1M | ||
| Q2 24 | $162.5M | $49.9M | ||
| Q1 24 | $171.6M | $39.7M |
| Q4 25 | $248.3M | $50.3M | ||
| Q3 25 | $255.3M | $58.9M | ||
| Q2 25 | $270.2M | $64.6M | ||
| Q1 25 | $269.2M | $80.0M | ||
| Q4 24 | $276.8M | $80.7M | ||
| Q3 24 | $299.6M | $84.6M | ||
| Q2 24 | $305.8M | $85.3M | ||
| Q1 24 | $321.9M | $83.9M |
| Q4 25 | $351.5M | $166.6M | ||
| Q3 25 | $359.6M | $157.6M | ||
| Q2 25 | $370.5M | $152.7M | ||
| Q1 25 | $373.9M | $159.9M | ||
| Q4 24 | $379.3M | $194.4M | ||
| Q3 24 | $411.4M | $184.2M | ||
| Q2 24 | $412.7M | $177.6M | ||
| Q1 24 | $426.2M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.4M | $18.6M |
| Free Cash FlowOCF − Capex | $-4.8M | $15.0M |
| FCF MarginFCF / Revenue | -11.9% | 46.9% |
| Capex IntensityCapex / Revenue | 25.3% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-54.2M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.4M | $18.6M | ||
| Q3 25 | $162.0K | $14.6M | ||
| Q2 25 | $-25.1M | $13.8M | ||
| Q1 25 | $-4.7M | $-24.7M | ||
| Q4 24 | $11.9M | $21.6M | ||
| Q3 24 | $-12.9M | $13.3M | ||
| Q2 24 | $-1.1M | $16.0M | ||
| Q1 24 | $-4.0M | $-24.1M |
| Q4 25 | $-4.8M | $15.0M | ||
| Q3 25 | $-7.5M | $13.8M | ||
| Q2 25 | $-37.0M | $13.4M | ||
| Q1 25 | $-4.9M | $-25.1M | ||
| Q4 24 | $4.4M | $19.9M | ||
| Q3 24 | $-15.5M | $12.9M | ||
| Q2 24 | $-2.0M | $15.6M | ||
| Q1 24 | $-4.6M | $-24.7M |
| Q4 25 | -11.9% | 46.9% | ||
| Q3 25 | -16.3% | 44.1% | ||
| Q2 25 | -77.7% | 43.6% | ||
| Q1 25 | -10.9% | -80.0% | ||
| Q4 24 | 8.7% | 62.2% | ||
| Q3 24 | -28.0% | 42.4% | ||
| Q2 24 | -4.3% | 50.4% | ||
| Q1 24 | -10.7% | -81.6% |
| Q4 25 | 25.3% | 11.4% | ||
| Q3 25 | 16.7% | 2.6% | ||
| Q2 25 | 24.9% | 1.5% | ||
| Q1 25 | 0.5% | 1.3% | ||
| Q4 24 | 14.5% | 5.3% | ||
| Q3 24 | 4.7% | 1.2% | ||
| Q2 24 | 1.9% | 1.1% | ||
| Q1 24 | 1.5% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | -77.81× | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
