vs
Side-by-side financial comparison of MAGNACHIP SEMICONDUCTOR Corp (MX) and SYPRIS SOLUTIONS INC (SYPR). Click either name above to swap in a different company.
MAGNACHIP SEMICONDUCTOR Corp is the larger business by last-quarter revenue ($40.6M vs $30.3M, roughly 1.3× SYPRIS SOLUTIONS INC). SYPRIS SOLUTIONS INC runs the higher net margin — -12.9% vs -19.9%, a 7.0% gap on every dollar of revenue. On growth, SYPRIS SOLUTIONS INC posted the faster year-over-year revenue change (-9.5% vs -20.7%). SYPRIS SOLUTIONS INC produced more free cash flow last quarter ($-1.5M vs $-4.8M). Over the past eight quarters, MAGNACHIP SEMICONDUCTOR Corp's revenue compounded faster (-3.4% CAGR vs -7.7%).
Magnachip Semiconductor Corp is a global semiconductor design and manufacturing firm specializing in high-performance analog and mixed-signal solutions. Its core products include display driver ICs, power management ICs and sensors, serving consumer electronics, automotive, industrial and communications markets worldwide.
Sypris Solutions Inc. is a U.S.-headquartered provider of highly engineered components and specialized technical services, primarily serving aerospace, defense, automotive and commercial industrial markets. It delivers custom manufacturing, performance testing, and value-added engineering support for mission-critical systems and parts for global enterprise clients.
MX vs SYPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.6M | $30.3M |
| Net Profit | $-8.1M | $-3.9M |
| Gross Margin | 9.3% | 4.6% |
| Operating Margin | -26.1% | -10.9% |
| Net Margin | -19.9% | -12.9% |
| Revenue YoY | -20.7% | -9.5% |
| Net Profit YoY | 50.4% | -2992.6% |
| EPS (diluted) | $-0.23 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $40.6M | $30.3M | ||
| Q3 25 | $45.9M | $28.7M | ||
| Q2 25 | $47.6M | $31.4M | ||
| Q1 25 | $44.7M | $29.5M | ||
| Q4 24 | $51.2M | $33.4M | ||
| Q3 24 | $55.4M | $35.7M | ||
| Q2 24 | $46.4M | $35.5M | ||
| Q1 24 | $43.4M | $35.6M |
| Q4 25 | $-8.1M | $-3.9M | ||
| Q3 25 | $-13.1M | $517.0K | ||
| Q2 25 | $323.0K | $-2.1M | ||
| Q1 25 | $-8.9M | $-899.0K | ||
| Q4 24 | $-16.3M | $135.0K | ||
| Q3 24 | $-9.6M | $390.0K | ||
| Q2 24 | $-13.0M | $16.0K | ||
| Q1 24 | $-15.4M | $-2.2M |
| Q4 25 | 9.3% | 4.6% | ||
| Q3 25 | 18.6% | 7.2% | ||
| Q2 25 | 20.4% | 8.2% | ||
| Q1 25 | 20.9% | 11.4% | ||
| Q4 24 | 21.7% | 16.1% | ||
| Q3 24 | 20.8% | 16.8% | ||
| Q2 24 | 21.1% | 15.9% | ||
| Q1 24 | 14.6% | 8.1% |
| Q4 25 | -26.1% | -10.9% | ||
| Q3 25 | -25.1% | -6.1% | ||
| Q2 25 | -15.6% | -4.6% | ||
| Q1 25 | -14.1% | -0.4% | ||
| Q4 24 | -12.5% | 3.9% | ||
| Q3 24 | -8.1% | 4.8% | ||
| Q2 24 | -12.3% | 3.6% | ||
| Q1 24 | -21.6% | -3.9% |
| Q4 25 | -19.9% | -12.9% | ||
| Q3 25 | -28.5% | 1.8% | ||
| Q2 25 | 0.7% | -6.5% | ||
| Q1 25 | -19.9% | -3.0% | ||
| Q4 24 | -31.8% | 0.4% | ||
| Q3 24 | -17.3% | 1.1% | ||
| Q2 24 | -28.0% | 0.0% | ||
| Q1 24 | -35.5% | -6.2% |
| Q4 25 | $-0.23 | $-0.17 | ||
| Q3 25 | $-0.36 | $0.02 | ||
| Q2 25 | $0.01 | $-0.09 | ||
| Q1 25 | $-0.24 | $-0.04 | ||
| Q4 24 | $-0.44 | $0.00 | ||
| Q3 24 | $-0.26 | $0.02 | ||
| Q2 24 | $-0.34 | $0.00 | ||
| Q1 24 | $-0.40 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $248.3M | $17.8M |
| Total Assets | $351.5M | $107.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | — | ||
| Q3 25 | $108.0M | — | ||
| Q2 25 | $113.3M | — | ||
| Q1 25 | $132.7M | — | ||
| Q4 24 | $138.6M | — | ||
| Q3 24 | $151.1M | — | ||
| Q2 24 | $162.5M | — | ||
| Q1 24 | $171.6M | — |
| Q4 25 | $248.3M | $17.8M | ||
| Q3 25 | $255.3M | $20.0M | ||
| Q2 25 | $270.2M | $18.7M | ||
| Q1 25 | $269.2M | $19.0M | ||
| Q4 24 | $276.8M | $19.6M | ||
| Q3 24 | $299.6M | $18.2M | ||
| Q2 24 | $305.8M | $19.0M | ||
| Q1 24 | $321.9M | $20.8M |
| Q4 25 | $351.5M | $107.8M | ||
| Q3 25 | $359.6M | $112.5M | ||
| Q2 25 | $370.5M | $105.8M | ||
| Q1 25 | $373.9M | $110.2M | ||
| Q4 24 | $379.3M | $119.4M | ||
| Q3 24 | $411.4M | $121.6M | ||
| Q2 24 | $412.7M | $124.2M | ||
| Q1 24 | $426.2M | $129.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.4M | $-1.1M |
| Free Cash FlowOCF − Capex | $-4.8M | $-1.5M |
| FCF MarginFCF / Revenue | -11.9% | -5.0% |
| Capex IntensityCapex / Revenue | 25.3% | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-54.2M | $-6.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.4M | $-1.1M | ||
| Q3 25 | $162.0K | $-178.0K | ||
| Q2 25 | $-25.1M | $1.1M | ||
| Q1 25 | $-4.7M | $-5.5M | ||
| Q4 24 | $11.9M | $2.3M | ||
| Q3 24 | $-12.9M | $-4.8M | ||
| Q2 24 | $-1.1M | $6.2M | ||
| Q1 24 | $-4.0M | $-1.7M |
| Q4 25 | $-4.8M | $-1.5M | ||
| Q3 25 | $-7.5M | $-390.0K | ||
| Q2 25 | $-37.0M | $941.0K | ||
| Q1 25 | $-4.9M | $-5.5M | ||
| Q4 24 | $4.4M | $1.9M | ||
| Q3 24 | $-15.5M | $-4.9M | ||
| Q2 24 | $-2.0M | $6.0M | ||
| Q1 24 | $-4.6M | $-2.0M |
| Q4 25 | -11.9% | -5.0% | ||
| Q3 25 | -16.3% | -1.4% | ||
| Q2 25 | -77.7% | 3.0% | ||
| Q1 25 | -10.9% | -18.8% | ||
| Q4 24 | 8.7% | 5.7% | ||
| Q3 24 | -28.0% | -13.8% | ||
| Q2 24 | -4.3% | 16.8% | ||
| Q1 24 | -10.7% | -5.7% |
| Q4 25 | 25.3% | 1.3% | ||
| Q3 25 | 16.7% | 0.7% | ||
| Q2 25 | 24.9% | 0.5% | ||
| Q1 25 | 0.5% | 0.0% | ||
| Q4 24 | 14.5% | 1.2% | ||
| Q3 24 | 4.7% | 0.4% | ||
| Q2 24 | 1.9% | 0.5% | ||
| Q1 24 | 1.5% | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | -0.34× | ||
| Q2 25 | -77.81× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | — | -12.21× | ||
| Q2 24 | — | 385.25× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
SYPR
| Sypris Electronics | $17.7M | 59% |
| Transferred At Point In Time | $12.5M | 41% |
