vs
Side-by-side financial comparison of MAXLINEAR, INC (MXL) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
ONESPAWORLD HOLDINGS Ltd is the larger business by last-quarter revenue ($242.1M vs $137.2M, roughly 1.8× MAXLINEAR, INC). ONESPAWORLD HOLDINGS Ltd runs the higher net margin — 5.0% vs -32.9%, a 37.9% gap on every dollar of revenue. On growth, MAXLINEAR, INC posted the faster year-over-year revenue change (43.0% vs 11.5%). Over the past eight quarters, MAXLINEAR, INC's revenue compounded faster (22.1% CAGR vs 7.1%).
MaxLinear, Inc. is an American electronic hardware company. Founded in 2003, it provides highly integrated radio-frequency (RF) analog and mixed-signal semiconductor products for broadband communications applications. It is a New York Stock Exchange-traded company.
MXL vs OSW — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $137.2M | $242.1M |
| Net Profit | $-45.1M | $12.1M |
| Gross Margin | 57.5% | — |
| Operating Margin | 30.0% | 6.8% |
| Net Margin | -32.9% | 5.0% |
| Revenue YoY | 43.0% | 11.5% |
| Net Profit YoY | -203.0% | -16.2% |
| EPS (diluted) | $-0.52 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $137.2M | — | ||
| Q4 25 | $136.4M | $242.1M | ||
| Q3 25 | $126.5M | $258.5M | ||
| Q2 25 | $108.8M | $240.7M | ||
| Q1 25 | $95.9M | $219.6M | ||
| Q4 24 | $92.2M | $217.2M | ||
| Q3 24 | $81.1M | $241.7M | ||
| Q2 24 | $92.0M | $224.9M |
| Q1 26 | $-45.1M | — | ||
| Q4 25 | $-14.9M | $12.1M | ||
| Q3 25 | $-45.5M | $24.3M | ||
| Q2 25 | $-26.6M | $19.9M | ||
| Q1 25 | $-49.7M | $15.3M | ||
| Q4 24 | $-57.8M | $14.4M | ||
| Q3 24 | $-75.8M | $21.6M | ||
| Q2 24 | $-39.3M | $15.8M |
| Q1 26 | 57.5% | — | ||
| Q4 25 | 57.6% | — | ||
| Q3 25 | 56.9% | — | ||
| Q2 25 | 56.5% | — | ||
| Q1 25 | 56.1% | — | ||
| Q4 24 | 55.6% | — | ||
| Q3 24 | 54.4% | — | ||
| Q2 24 | 54.6% | — |
| Q1 26 | 30.0% | — | ||
| Q4 25 | -10.9% | 6.8% | ||
| Q3 25 | -32.7% | 10.2% | ||
| Q2 25 | -22.6% | 9.2% | ||
| Q1 25 | -48.0% | 7.7% | ||
| Q4 24 | -44.7% | 7.9% | ||
| Q3 24 | -82.3% | 10.3% | ||
| Q2 24 | -44.4% | 8.4% |
| Q1 26 | -32.9% | — | ||
| Q4 25 | -10.9% | 5.0% | ||
| Q3 25 | -36.0% | 9.4% | ||
| Q2 25 | -24.4% | 8.3% | ||
| Q1 25 | -51.8% | 7.0% | ||
| Q4 24 | -62.8% | 6.6% | ||
| Q3 24 | -93.4% | 8.9% | ||
| Q2 24 | -42.7% | 7.0% |
| Q1 26 | $-0.52 | — | ||
| Q4 25 | $-0.17 | $0.12 | ||
| Q3 25 | $-0.52 | $0.23 | ||
| Q2 25 | $-0.31 | $0.19 | ||
| Q1 25 | $-0.58 | $0.15 | ||
| Q4 24 | $-0.68 | $0.13 | ||
| Q3 24 | $-0.90 | $0.20 | ||
| Q2 24 | $-0.47 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $61.1M | $16.3M |
| Total DebtLower is stronger | $123.8M | $84.0M |
| Stockholders' EquityBook value | $454.2M | $542.6M |
| Total Assets | $771.3M | $707.1M |
| Debt / EquityLower = less leverage | 0.27× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $61.1M | — | ||
| Q4 25 | $72.8M | $16.3M | ||
| Q3 25 | $111.9M | $29.6M | ||
| Q2 25 | $108.6M | $35.0M | ||
| Q1 25 | $102.8M | $22.6M | ||
| Q4 24 | $118.6M | $57.4M | ||
| Q3 24 | $148.5M | $48.8M | ||
| Q2 24 | $185.1M | $62.5M |
| Q1 26 | $123.8M | — | ||
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M |
| Q1 26 | $454.2M | — | ||
| Q4 25 | $451.9M | $542.6M | ||
| Q3 25 | $464.7M | $552.8M | ||
| Q2 25 | $488.3M | $548.3M | ||
| Q1 25 | $493.2M | $530.6M | ||
| Q4 24 | $516.3M | $554.5M | ||
| Q3 24 | $556.9M | $540.1M | ||
| Q2 24 | $617.3M | $532.7M |
| Q1 26 | $771.3M | — | ||
| Q4 25 | $796.4M | $707.1M | ||
| Q3 25 | $808.1M | $732.6M | ||
| Q2 25 | $863.7M | $731.8M | ||
| Q1 25 | $855.3M | $708.7M | ||
| Q4 24 | $864.6M | $746.4M | ||
| Q3 24 | $895.3M | $734.0M | ||
| Q2 24 | $973.2M | $756.8M |
| Q1 26 | 0.27× | — | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $20.0M |
| Free Cash FlowOCF − Capex | — | $14.9M |
| FCF MarginFCF / Revenue | — | 6.2% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.4M | $20.0M | ||
| Q3 25 | $10.1M | $33.2M | ||
| Q2 25 | $10.5M | $20.3M | ||
| Q1 25 | $-11.4M | $10.1M | ||
| Q4 24 | $-27.8M | $16.6M | ||
| Q3 24 | $-30.7M | $28.6M | ||
| Q2 24 | $-2.7M | $18.7M |
| Q1 26 | — | — | ||
| Q4 25 | $6.7M | $14.9M | ||
| Q3 25 | $4.4M | $27.6M | ||
| Q2 25 | $9.3M | $17.6M | ||
| Q1 25 | $-13.4M | $8.4M | ||
| Q4 24 | $-30.0M | $13.2M | ||
| Q3 24 | $-34.9M | $27.5M | ||
| Q2 24 | $-5.7M | $17.6M |
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 6.2% | ||
| Q3 25 | 3.5% | 10.7% | ||
| Q2 25 | 8.6% | 7.3% | ||
| Q1 25 | -14.0% | 3.8% | ||
| Q4 24 | -32.6% | 6.1% | ||
| Q3 24 | -43.0% | 11.4% | ||
| Q2 24 | -6.2% | 7.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | 4.5% | 2.2% | ||
| Q2 25 | 1.1% | 1.1% | ||
| Q1 25 | 2.1% | 0.8% | ||
| Q4 24 | 2.4% | 1.5% | ||
| Q3 24 | 5.1% | 0.5% | ||
| Q2 24 | 3.3% | 0.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.02× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MXL
Segment breakdown not available.
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
