vs
Side-by-side financial comparison of MAXLINEAR, INC (MXL) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
MAXLINEAR, INC is the larger business by last-quarter revenue ($137.2M vs $78.6M, roughly 1.7× Repay Holdings Corp). MAXLINEAR, INC runs the higher net margin — -32.9% vs -178.3%, a 145.4% gap on every dollar of revenue. On growth, MAXLINEAR, INC posted the faster year-over-year revenue change (43.0% vs 0.4%). Over the past eight quarters, MAXLINEAR, INC's revenue compounded faster (22.1% CAGR vs -1.3%).
MaxLinear, Inc. is an American electronic hardware company. Founded in 2003, it provides highly integrated radio-frequency (RF) analog and mixed-signal semiconductor products for broadband communications applications. It is a New York Stock Exchange-traded company.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
MXL vs RPAY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $137.2M | $78.6M |
| Net Profit | $-45.1M | $-140.1M |
| Gross Margin | 57.5% | 74.2% |
| Operating Margin | 30.0% | -182.2% |
| Net Margin | -32.9% | -178.3% |
| Revenue YoY | 43.0% | 0.4% |
| Net Profit YoY | -203.0% | -3304.1% |
| EPS (diluted) | $-0.52 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $137.2M | — | ||
| Q4 25 | $136.4M | $78.6M | ||
| Q3 25 | $126.5M | $77.7M | ||
| Q2 25 | $108.8M | $75.6M | ||
| Q1 25 | $95.9M | $77.3M | ||
| Q4 24 | $92.2M | $78.3M | ||
| Q3 24 | $81.1M | $79.1M | ||
| Q2 24 | $92.0M | $74.9M |
| Q1 26 | $-45.1M | — | ||
| Q4 25 | $-14.9M | $-140.1M | ||
| Q3 25 | $-45.5M | $-6.4M | ||
| Q2 25 | $-26.6M | $-102.3M | ||
| Q1 25 | $-49.7M | $-7.9M | ||
| Q4 24 | $-57.8M | $-4.1M | ||
| Q3 24 | $-75.8M | $3.2M | ||
| Q2 24 | $-39.3M | $-4.1M |
| Q1 26 | 57.5% | — | ||
| Q4 25 | 57.6% | 74.2% | ||
| Q3 25 | 56.9% | 74.4% | ||
| Q2 25 | 56.5% | 75.7% | ||
| Q1 25 | 56.1% | 75.9% | ||
| Q4 24 | 55.6% | 76.3% | ||
| Q3 24 | 54.4% | 77.8% | ||
| Q2 24 | 54.6% | 78.2% |
| Q1 26 | 30.0% | — | ||
| Q4 25 | -10.9% | -182.2% | ||
| Q3 25 | -32.7% | -3.9% | ||
| Q2 25 | -22.6% | -138.7% | ||
| Q1 25 | -48.0% | -4.7% | ||
| Q4 24 | -44.7% | -1.5% | ||
| Q3 24 | -82.3% | -0.9% | ||
| Q2 24 | -44.4% | -4.6% |
| Q1 26 | -32.9% | — | ||
| Q4 25 | -10.9% | -178.3% | ||
| Q3 25 | -36.0% | -8.3% | ||
| Q2 25 | -24.4% | -135.2% | ||
| Q1 25 | -51.8% | -10.3% | ||
| Q4 24 | -62.8% | -5.3% | ||
| Q3 24 | -93.4% | 4.1% | ||
| Q2 24 | -42.7% | -5.4% |
| Q1 26 | $-0.52 | — | ||
| Q4 25 | $-0.17 | $-1.68 | ||
| Q3 25 | $-0.52 | $-0.08 | ||
| Q2 25 | $-0.31 | $-1.15 | ||
| Q1 25 | $-0.58 | $-0.09 | ||
| Q4 24 | $-0.68 | $-0.04 | ||
| Q3 24 | $-0.90 | $0.03 | ||
| Q2 24 | $-0.47 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $61.1M | $115.7M |
| Total DebtLower is stronger | $123.8M | $280.1M |
| Stockholders' EquityBook value | $454.2M | $484.4M |
| Total Assets | $771.3M | $1.2B |
| Debt / EquityLower = less leverage | 0.27× | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $61.1M | — | ||
| Q4 25 | $72.8M | $115.7M | ||
| Q3 25 | $111.9M | $95.7M | ||
| Q2 25 | $108.6M | $162.6M | ||
| Q1 25 | $102.8M | $165.5M | ||
| Q4 24 | $118.6M | $189.5M | ||
| Q3 24 | $148.5M | $168.7M | ||
| Q2 24 | $185.1M | $147.1M |
| Q1 26 | $123.8M | — | ||
| Q4 25 | — | $280.1M | ||
| Q3 25 | — | $279.5M | ||
| Q2 25 | — | $279.0M | ||
| Q1 25 | — | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | — | $496.2M | ||
| Q2 24 | — | $435.6M |
| Q1 26 | $454.2M | — | ||
| Q4 25 | $451.9M | $484.4M | ||
| Q3 25 | $464.7M | $616.9M | ||
| Q2 25 | $488.3M | $633.7M | ||
| Q1 25 | $493.2M | $755.7M | ||
| Q4 24 | $516.3M | $761.3M | ||
| Q3 24 | $556.9M | $754.7M | ||
| Q2 24 | $617.3M | $815.4M |
| Q1 26 | $771.3M | — | ||
| Q4 25 | $796.4M | $1.2B | ||
| Q3 25 | $808.1M | $1.3B | ||
| Q2 25 | $863.7M | $1.4B | ||
| Q1 25 | $855.3M | $1.5B | ||
| Q4 24 | $864.6M | $1.6B | ||
| Q3 24 | $895.3M | $1.6B | ||
| Q2 24 | $973.2M | $1.5B |
| Q1 26 | 0.27× | — | ||
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 0.66× | ||
| Q2 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | — | $23.3M |
| Free Cash FlowOCF − Capex | — | $23.2M |
| FCF MarginFCF / Revenue | — | 29.6% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.4M | $23.3M | ||
| Q3 25 | $10.1M | $32.2M | ||
| Q2 25 | $10.5M | $33.1M | ||
| Q1 25 | $-11.4M | $2.5M | ||
| Q4 24 | $-27.8M | $34.3M | ||
| Q3 24 | $-30.7M | $60.1M | ||
| Q2 24 | $-2.7M | $31.0M |
| Q1 26 | — | — | ||
| Q4 25 | $6.7M | $23.2M | ||
| Q3 25 | $4.4M | $32.1M | ||
| Q2 25 | $9.3M | $33.0M | ||
| Q1 25 | $-13.4M | $2.4M | ||
| Q4 24 | $-30.0M | $34.0M | ||
| Q3 24 | $-34.9M | $59.8M | ||
| Q2 24 | $-5.7M | $30.5M |
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 29.6% | ||
| Q3 25 | 3.5% | 41.3% | ||
| Q2 25 | 8.6% | 43.6% | ||
| Q1 25 | -14.0% | 3.0% | ||
| Q4 24 | -32.6% | 43.5% | ||
| Q3 24 | -43.0% | 75.6% | ||
| Q2 24 | -6.2% | 40.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 0.1% | ||
| Q3 25 | 4.5% | 0.2% | ||
| Q2 25 | 1.1% | 0.1% | ||
| Q1 25 | 2.1% | 0.2% | ||
| Q4 24 | 2.4% | 0.3% | ||
| Q3 24 | 5.1% | 0.3% | ||
| Q2 24 | 3.3% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 18.52× | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MXL
Segment breakdown not available.
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |