vs

Side-by-side financial comparison of First Western Financial Inc (MYFW) and OFF THE HOOK YS INC. (OTH). Click either name above to swap in a different company.

First Western Financial Inc is the larger business by last-quarter revenue ($27.5M vs $24.0M, roughly 1.1× OFF THE HOOK YS INC.).

MYFW vs OTH — Head-to-Head

Bigger by revenue
MYFW
MYFW
1.1× larger
MYFW
$27.5M
$24.0M
OTH

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
MYFW
MYFW
OTH
OTH
Revenue
$27.5M
$24.0M
Net Profit
$-66.7K
Gross Margin
12.6%
Operating Margin
1.3%
Net Margin
-0.3%
Revenue YoY
Net Profit YoY
EPS (diluted)
$0.63
$-0.00

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MYFW
MYFW
OTH
OTH
Q1 26
$27.5M
Q4 25
$26.7M
Q3 25
$26.3M
$24.0M
Q2 25
$24.2M
Q1 25
$24.8M
Q4 24
$24.3M
Q3 24
$22.5M
Q2 24
$22.8M
Net Profit
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
$3.3M
Q3 25
$3.2M
$-66.7K
Q2 25
$2.5M
Q1 25
$4.2M
Q4 24
$2.7M
Q3 24
$2.1M
Q2 24
$1.1M
Gross Margin
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
Q3 25
12.6%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Operating Margin
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
16.6%
Q3 25
15.1%
1.3%
Q2 25
13.7%
Q1 25
21.6%
Q4 24
16.1%
Q3 24
11.9%
Q2 24
6.2%
Net Margin
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
12.9%
Q3 25
12.1%
-0.3%
Q2 25
10.3%
Q1 25
16.9%
Q4 24
11.3%
Q3 24
9.5%
Q2 24
4.7%
EPS (diluted)
MYFW
MYFW
OTH
OTH
Q1 26
$0.63
Q4 25
$0.33
Q3 25
$0.32
$-0.00
Q2 25
$0.26
Q1 25
$0.43
Q4 24
$0.28
Q3 24
$0.22
Q2 24
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MYFW
MYFW
OTH
OTH
Cash + ST InvestmentsLiquidity on hand
$2.3M
Total DebtLower is stronger
$287.2K
Stockholders' EquityBook value
$273.4M
$-610.5K
Total Assets
$3.2B
$32.6M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
Q3 25
$2.3M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Total Debt
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
Q3 25
$287.2K
Q2 25
Q1 25
Q4 24
$0
Q3 24
Q2 24
Stockholders' Equity
MYFW
MYFW
OTH
OTH
Q1 26
$273.4M
Q4 25
$265.6M
Q3 25
$261.5M
$-610.5K
Q2 25
$258.8M
Q1 25
$256.6M
Q4 24
$252.3M
Q3 24
$248.8M
Q2 24
$246.9M
Total Assets
MYFW
MYFW
OTH
OTH
Q1 26
$3.2B
Q4 25
$3.2B
Q3 25
$3.2B
$32.6M
Q2 25
$3.0B
Q1 25
$2.9B
Q4 24
$2.9B
Q3 24
$2.9B
Q2 24
$2.9B
Debt / Equity
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MYFW
MYFW
OTH
OTH
Operating Cash FlowLast quarter
$-664.2K
Free Cash FlowOCF − Capex
$-867.2K
FCF MarginFCF / Revenue
-3.6%
Capex IntensityCapex / Revenue
0.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
$-1.8M
Q3 25
$10.0M
$-664.2K
Q2 25
$-9.1M
Q1 25
$8.0M
Q4 24
$606.0K
Q3 24
$18.8M
Q2 24
$-11.5M
Free Cash Flow
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
$-5.8M
Q3 25
$9.0M
$-867.2K
Q2 25
$-9.7M
Q1 25
$7.0M
Q4 24
$-607.0K
Q3 24
$18.6M
Q2 24
$-11.9M
FCF Margin
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
-21.6%
Q3 25
34.1%
-3.6%
Q2 25
-39.9%
Q1 25
28.1%
Q4 24
-2.5%
Q3 24
82.3%
Q2 24
-52.1%
Capex Intensity
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
14.9%
Q3 25
4.1%
0.8%
Q2 25
2.4%
Q1 25
4.2%
Q4 24
5.0%
Q3 24
1.3%
Q2 24
1.6%
Cash Conversion
MYFW
MYFW
OTH
OTH
Q1 26
Q4 25
-0.54×
Q3 25
3.15×
Q2 25
-3.63×
Q1 25
1.91×
Q4 24
0.22×
Q3 24
8.83×
Q2 24
-10.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MYFW
MYFW

Net Interest Income$20.9M76%
Noninterest Income$6.7M24%

OTH
OTH

Segment breakdown not available.

Related Comparisons