vs

Side-by-side financial comparison of First Western Financial Inc (MYFW) and RICHARDSON ELECTRONICS, LTD. (RELL). Click either name above to swap in a different company.

RICHARDSON ELECTRONICS, LTD. is the larger business by last-quarter revenue ($52.3M vs $27.5M, roughly 1.9× First Western Financial Inc). Over the past eight quarters, First Western Financial Inc's revenue compounded faster (10.0% CAGR vs -0.3%).

The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.

The James Richardson Corporation, also going by the name James Richardson Group or JR/Group, is an Australian furniture, hospitality, real estate and retail corporation, headquartered in the Abbotsford suburb of Melbourne, Australia. It is privately owned and employs approximately 2,300 people worldwide. It is perhaps best known among consumers for its duty-free retail stores in airports and border crossings in Australasia and the Middle East. The company is a household name in Israel due to ...

MYFW vs RELL — Head-to-Head

Bigger by revenue
RELL
RELL
1.9× larger
RELL
$52.3M
$27.5M
MYFW
Faster 2-yr revenue CAGR
MYFW
MYFW
Annualised
MYFW
10.0%
-0.3%
RELL

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
MYFW
MYFW
RELL
RELL
Revenue
$27.5M
$52.3M
Net Profit
$-121.0K
Gross Margin
30.7%
Operating Margin
0.3%
Net Margin
-0.2%
Revenue YoY
5.7%
Net Profit YoY
83.9%
EPS (diluted)
$0.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MYFW
MYFW
RELL
RELL
Q1 26
$27.5M
Q4 25
$26.7M
$52.3M
Q3 25
$26.3M
$54.6M
Q2 25
$24.2M
Q1 25
$24.8M
$53.8M
Q4 24
$24.3M
$49.5M
Q3 24
$22.5M
$53.7M
Q2 24
$22.8M
Net Profit
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
$3.3M
$-121.0K
Q3 25
$3.2M
$1.9M
Q2 25
$2.5M
Q1 25
$4.2M
$-2.1M
Q4 24
$2.7M
$-751.0K
Q3 24
$2.1M
$590.0K
Q2 24
$1.1M
Gross Margin
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
30.7%
Q3 25
31.0%
Q2 25
Q1 25
31.0%
Q4 24
31.0%
Q3 24
30.6%
Q2 24
Operating Margin
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
16.6%
0.3%
Q3 25
15.1%
1.8%
Q2 25
13.7%
Q1 25
21.6%
-5.1%
Q4 24
16.1%
-1.3%
Q3 24
11.9%
0.6%
Q2 24
6.2%
Net Margin
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
12.9%
-0.2%
Q3 25
12.1%
3.5%
Q2 25
10.3%
Q1 25
16.9%
-3.8%
Q4 24
11.3%
-1.5%
Q3 24
9.5%
1.1%
Q2 24
4.7%
EPS (diluted)
MYFW
MYFW
RELL
RELL
Q1 26
$0.63
Q4 25
$0.33
Q3 25
$0.32
Q2 25
$0.26
Q1 25
$0.43
Q4 24
$0.28
Q3 24
$0.22
Q2 24
$0.11

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MYFW
MYFW
RELL
RELL
Cash + ST InvestmentsLiquidity on hand
$33.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$273.4M
$158.5M
Total Assets
$3.2B
$201.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
$33.1M
Q3 25
$35.7M
Q2 25
Q1 25
$36.7M
Q4 24
$26.6M
Q3 24
$23.0M
Q2 24
Total Debt
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$0
Q3 24
Q2 24
Stockholders' Equity
MYFW
MYFW
RELL
RELL
Q1 26
$273.4M
Q4 25
$265.6M
$158.5M
Q3 25
$261.5M
$159.4M
Q2 25
$258.8M
Q1 25
$256.6M
$152.9M
Q4 24
$252.3M
$156.2M
Q3 24
$248.8M
$159.1M
Q2 24
$246.9M
Total Assets
MYFW
MYFW
RELL
RELL
Q1 26
$3.2B
Q4 25
$3.2B
$201.8M
Q3 25
$3.2B
$200.1M
Q2 25
$3.0B
Q1 25
$2.9B
$189.8M
Q4 24
$2.9B
$195.2M
Q3 24
$2.9B
$197.9M
Q2 24
$2.9B
Debt / Equity
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.00×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MYFW
MYFW
RELL
RELL
Operating Cash FlowLast quarter
$-99.0K
Free Cash FlowOCF − Capex
$-1.7M
FCF MarginFCF / Revenue
-3.3%
Capex IntensityCapex / Revenue
3.1%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$7.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
$-1.8M
$-99.0K
Q3 25
$10.0M
$1.4M
Q2 25
$-9.1M
Q1 25
$8.0M
$4.6M
Q4 24
$606.0K
$5.5M
Q3 24
$18.8M
$412.0K
Q2 24
$-11.5M
Free Cash Flow
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
$-5.8M
$-1.7M
Q3 25
$9.0M
$342.0K
Q2 25
$-9.7M
Q1 25
$7.0M
$4.1M
Q4 24
$-607.0K
$4.9M
Q3 24
$18.6M
$-514.0K
Q2 24
$-11.9M
FCF Margin
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
-21.6%
-3.3%
Q3 25
34.1%
0.6%
Q2 25
-39.9%
Q1 25
28.1%
7.5%
Q4 24
-2.5%
10.0%
Q3 24
82.3%
-1.0%
Q2 24
-52.1%
Capex Intensity
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
14.9%
3.1%
Q3 25
4.1%
1.9%
Q2 25
2.4%
Q1 25
4.2%
1.0%
Q4 24
5.0%
1.0%
Q3 24
1.3%
1.7%
Q2 24
1.6%
Cash Conversion
MYFW
MYFW
RELL
RELL
Q1 26
Q4 25
-0.54×
Q3 25
3.15×
0.72×
Q2 25
-3.63×
Q1 25
1.91×
Q4 24
0.22×
Q3 24
8.83×
0.70×
Q2 24
-10.68×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MYFW
MYFW

Net Interest Income$20.9M76%
Noninterest Income$6.7M24%

RELL
RELL

Power And Microwave Technologies Group$35.2M67%
Canvys$8.8M17%
Global Energy Solutions$8.3M16%

Related Comparisons