vs
Side-by-side financial comparison of PLAYSTUDIOS, Inc. (MYPS) and NICOLET BANKSHARES INC (NIC). Click either name above to swap in a different company.
NICOLET BANKSHARES INC is the larger business by last-quarter revenue ($104.0M vs $55.4M, roughly 1.9× PLAYSTUDIOS, Inc.). NICOLET BANKSHARES INC runs the higher net margin — 38.8% vs -24.7%, a 63.5% gap on every dollar of revenue. On growth, NICOLET BANKSHARES INC posted the faster year-over-year revenue change (12.5% vs -18.3%). NICOLET BANKSHARES INC produced more free cash flow last quarter ($149.4M vs $3.6M). Over the past eight quarters, NICOLET BANKSHARES INC's revenue compounded faster (12.5% CAGR vs -15.6%).
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
MYPS vs NIC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $104.0M |
| Net Profit | $-13.7M | $40.3M |
| Gross Margin | — | — |
| Operating Margin | -17.7% | 48.3% |
| Net Margin | -24.7% | 38.8% |
| Revenue YoY | -18.3% | 12.5% |
| Net Profit YoY | 38.9% | 16.9% |
| EPS (diluted) | $-0.12 | $2.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $104.0M | ||
| Q3 25 | $57.6M | $102.9M | ||
| Q2 25 | $59.3M | $95.7M | ||
| Q1 25 | $62.7M | $89.4M | ||
| Q4 24 | $67.8M | $92.4M | ||
| Q3 24 | $71.2M | $90.7M | ||
| Q2 24 | $72.6M | $85.0M | ||
| Q1 24 | $77.8M | $82.2M |
| Q4 25 | $-13.7M | $40.3M | ||
| Q3 25 | $-9.1M | $41.7M | ||
| Q2 25 | $-2.9M | $36.0M | ||
| Q1 25 | $-2.9M | $32.6M | ||
| Q4 24 | $-22.4M | $34.5M | ||
| Q3 24 | $-3.1M | $32.5M | ||
| Q2 24 | $-2.6M | $29.3M | ||
| Q1 24 | $-567.0K | $27.8M |
| Q4 25 | -17.7% | 48.3% | ||
| Q3 25 | -13.6% | 50.4% | ||
| Q2 25 | -5.9% | 46.8% | ||
| Q1 25 | -4.4% | 44.9% | ||
| Q4 24 | -33.1% | 46.8% | ||
| Q3 24 | -6.7% | 45.0% | ||
| Q2 24 | -5.5% | 43.3% | ||
| Q1 24 | -2.2% | 41.8% |
| Q4 25 | -24.7% | 38.8% | ||
| Q3 25 | -15.8% | 40.6% | ||
| Q2 25 | -5.0% | 37.6% | ||
| Q1 25 | -4.6% | 36.4% | ||
| Q4 24 | -33.1% | 37.3% | ||
| Q3 24 | -4.3% | 35.8% | ||
| Q2 24 | -3.6% | 34.5% | ||
| Q1 24 | -0.7% | 33.8% |
| Q4 25 | $-0.12 | $2.63 | ||
| Q3 25 | $-0.07 | $2.73 | ||
| Q2 25 | $-0.02 | $2.34 | ||
| Q1 25 | $-0.02 | $2.08 | ||
| Q4 24 | $-0.18 | $2.21 | ||
| Q3 24 | $-0.02 | $2.10 | ||
| Q2 24 | $-0.02 | $1.92 | ||
| Q1 24 | $0.00 | $1.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.9M | — |
| Total DebtLower is stronger | — | $134.9M |
| Stockholders' EquityBook value | $227.9M | $1.3B |
| Total Assets | $290.6M | $9.2B |
| Debt / EquityLower = less leverage | — | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.9M | — | ||
| Q3 25 | $106.3M | — | ||
| Q2 25 | $112.9M | — | ||
| Q1 25 | $107.1M | — | ||
| Q4 24 | $109.2M | — | ||
| Q3 24 | $105.2M | — | ||
| Q2 24 | $106.3M | — | ||
| Q1 24 | $127.0M | — |
| Q4 25 | — | $134.9M | ||
| Q3 25 | — | $134.6M | ||
| Q2 25 | — | $134.3M | ||
| Q1 25 | — | $156.6M | ||
| Q4 24 | — | $161.4M | ||
| Q3 24 | — | $161.2M | ||
| Q2 24 | — | $162.4M | ||
| Q1 24 | — | $162.3M |
| Q4 25 | $227.9M | $1.3B | ||
| Q3 25 | $238.9M | $1.2B | ||
| Q2 25 | $245.3M | $1.2B | ||
| Q1 25 | $244.1M | $1.2B | ||
| Q4 24 | $244.7M | $1.2B | ||
| Q3 24 | $265.2M | $1.1B | ||
| Q2 24 | $263.6M | $1.1B | ||
| Q1 24 | $288.4M | $1.1B |
| Q4 25 | $290.6M | $9.2B | ||
| Q3 25 | $299.2M | $9.0B | ||
| Q2 25 | $316.2M | $8.9B | ||
| Q1 25 | $313.8M | $9.0B | ||
| Q4 24 | $323.0M | $8.8B | ||
| Q3 24 | $330.6M | $8.6B | ||
| Q2 24 | $333.4M | $8.6B | ||
| Q1 24 | $357.5M | $8.4B |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.11× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7M | $153.5M |
| Free Cash FlowOCF − Capex | $3.6M | $149.4M |
| FCF MarginFCF / Revenue | 6.5% | 143.7% |
| Capex IntensityCapex / Revenue | 0.2% | 3.9% |
| Cash ConversionOCF / Net Profit | — | 3.81× |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | $275.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $153.5M | ||
| Q3 25 | $5.7M | $45.9M | ||
| Q2 25 | $13.6M | $38.9M | ||
| Q1 25 | $3.3M | $41.8M | ||
| Q4 24 | $11.6M | $133.7M | ||
| Q3 24 | $14.6M | $39.6M | ||
| Q2 24 | $14.5M | $37.3M | ||
| Q1 24 | $5.0M | $23.4M |
| Q4 25 | $3.6M | $149.4M | ||
| Q3 25 | $5.4M | $45.9M | ||
| Q2 25 | $13.2M | $38.4M | ||
| Q1 25 | $3.2M | $41.3M | ||
| Q4 24 | $11.5M | $116.8M | ||
| Q3 24 | $13.9M | $34.7M | ||
| Q2 24 | $12.8M | $34.4M | ||
| Q1 24 | $3.6M | $20.1M |
| Q4 25 | 6.5% | 143.7% | ||
| Q3 25 | 9.3% | 44.6% | ||
| Q2 25 | 22.3% | 40.1% | ||
| Q1 25 | 5.1% | 46.2% | ||
| Q4 24 | 16.9% | 126.4% | ||
| Q3 24 | 19.6% | 38.3% | ||
| Q2 24 | 17.6% | 40.5% | ||
| Q1 24 | 4.6% | 24.4% |
| Q4 25 | 0.2% | 3.9% | ||
| Q3 25 | 0.5% | 0.0% | ||
| Q2 25 | 0.7% | 0.6% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | 0.2% | 18.3% | ||
| Q3 24 | 0.9% | 5.4% | ||
| Q2 24 | 2.4% | 3.5% | ||
| Q1 24 | 1.9% | 4.0% |
| Q4 25 | — | 3.81× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.08× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 3.88× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | — | 1.28× | ||
| Q1 24 | — | 0.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
