vs
Side-by-side financial comparison of PLAYSTUDIOS, Inc. (MYPS) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $55.4M, roughly 1.7× PLAYSTUDIOS, Inc.). On growth, Ranpak Holdings Corp. posted the faster year-over-year revenue change (2.3% vs -18.3%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs -15.6%).
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
MYPS vs PACK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $93.7M |
| Net Profit | $-13.7M | — |
| Gross Margin | — | 39.0% |
| Operating Margin | -17.7% | -1.0% |
| Net Margin | -24.7% | — |
| Revenue YoY | -18.3% | 2.3% |
| Net Profit YoY | 38.9% | — |
| EPS (diluted) | $-0.12 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $93.7M | ||
| Q3 25 | $57.6M | $83.6M | ||
| Q2 25 | $59.3M | $77.8M | ||
| Q1 25 | $62.7M | $77.6M | ||
| Q4 24 | $67.8M | $91.6M | ||
| Q3 24 | $71.2M | $78.6M | ||
| Q2 24 | $72.6M | $72.8M | ||
| Q1 24 | $77.8M | $72.5M |
| Q4 25 | $-13.7M | — | ||
| Q3 25 | $-9.1M | $-10.4M | ||
| Q2 25 | $-2.9M | $-7.5M | ||
| Q1 25 | $-2.9M | $-10.9M | ||
| Q4 24 | $-22.4M | — | ||
| Q3 24 | $-3.1M | $-8.1M | ||
| Q2 24 | $-2.6M | $5.5M | ||
| Q1 24 | $-567.0K | $-8.1M |
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
| Q4 25 | -17.7% | -1.0% | ||
| Q3 25 | -13.6% | -6.8% | ||
| Q2 25 | -5.9% | -12.5% | ||
| Q1 25 | -4.4% | -10.3% | ||
| Q4 24 | -33.1% | 1.5% | ||
| Q3 24 | -6.7% | -5.3% | ||
| Q2 24 | -5.5% | -7.1% | ||
| Q1 24 | -2.2% | -6.6% |
| Q4 25 | -24.7% | — | ||
| Q3 25 | -15.8% | -12.4% | ||
| Q2 25 | -5.0% | -9.6% | ||
| Q1 25 | -4.6% | -14.0% | ||
| Q4 24 | -33.1% | — | ||
| Q3 24 | -4.3% | -10.3% | ||
| Q2 24 | -3.6% | 7.6% | ||
| Q1 24 | -0.7% | -11.2% |
| Q4 25 | $-0.12 | $-0.11 | ||
| Q3 25 | $-0.07 | $-0.12 | ||
| Q2 25 | $-0.02 | $-0.09 | ||
| Q1 25 | $-0.02 | $-0.13 | ||
| Q4 24 | $-0.18 | $-0.13 | ||
| Q3 24 | $-0.02 | $-0.10 | ||
| Q2 24 | $-0.02 | $0.07 | ||
| Q1 24 | $0.00 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.9M | $63.0M |
| Total DebtLower is stronger | — | $401.9M |
| Stockholders' EquityBook value | $227.9M | $534.9M |
| Total Assets | $290.6M | $1.1B |
| Debt / EquityLower = less leverage | — | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.9M | $63.0M | ||
| Q3 25 | $106.3M | $49.9M | ||
| Q2 25 | $112.9M | $49.2M | ||
| Q1 25 | $107.1M | $65.5M | ||
| Q4 24 | $109.2M | $76.1M | ||
| Q3 24 | $105.2M | $69.5M | ||
| Q2 24 | $106.3M | $65.1M | ||
| Q1 24 | $127.0M | $55.1M |
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
| Q4 25 | $227.9M | $534.9M | ||
| Q3 25 | $238.9M | $537.8M | ||
| Q2 25 | $245.3M | $539.0M | ||
| Q1 25 | $244.1M | $544.1M | ||
| Q4 24 | $244.7M | $548.1M | ||
| Q3 24 | $265.2M | $564.3M | ||
| Q2 24 | $263.6M | $566.2M | ||
| Q1 24 | $288.4M | $560.0M |
| Q4 25 | $290.6M | $1.1B | ||
| Q3 25 | $299.2M | $1.1B | ||
| Q2 25 | $316.2M | $1.1B | ||
| Q1 25 | $313.8M | $1.1B | ||
| Q4 24 | $323.0M | $1.1B | ||
| Q3 24 | $330.6M | $1.1B | ||
| Q2 24 | $333.4M | $1.1B | ||
| Q1 24 | $357.5M | $1.1B |
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7M | $19.5M |
| Free Cash FlowOCF − Capex | $3.6M | — |
| FCF MarginFCF / Revenue | 6.5% | — |
| Capex IntensityCapex / Revenue | 0.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $19.5M | ||
| Q3 25 | $5.7M | $8.5M | ||
| Q2 25 | $13.6M | $-3.6M | ||
| Q1 25 | $3.3M | $-1.3M | ||
| Q4 24 | $11.6M | $6.5M | ||
| Q3 24 | $14.6M | $10.1M | ||
| Q2 24 | $14.5M | $19.6M | ||
| Q1 24 | $5.0M | $5.2M |
| Q4 25 | $3.6M | — | ||
| Q3 25 | $5.4M | — | ||
| Q2 25 | $13.2M | — | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $11.5M | — | ||
| Q3 24 | $13.9M | — | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $3.6M | — |
| Q4 25 | 6.5% | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 22.3% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 4.6% | — |
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.56× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MYPS
Segment breakdown not available.
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
