vs
Side-by-side financial comparison of PLAYSTUDIOS, Inc. (MYPS) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
SHORE BANCSHARES INC is the larger business by last-quarter revenue ($59.1M vs $55.4M, roughly 1.1× PLAYSTUDIOS, Inc.). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs -18.3%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $3.6M). Over the past eight quarters, SHORE BANCSHARES INC's revenue compounded faster (11.3% CAGR vs -15.6%).
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
MYPS vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $59.1M |
| Net Profit | $-13.7M | — |
| Gross Margin | — | — |
| Operating Margin | -17.7% | 35.2% |
| Net Margin | -24.7% | — |
| Revenue YoY | -18.3% | 11.8% |
| Net Profit YoY | 38.9% | — |
| EPS (diluted) | $-0.12 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $59.1M | ||
| Q3 25 | $57.6M | $56.4M | ||
| Q2 25 | $59.3M | $56.6M | ||
| Q1 25 | $62.7M | $53.0M | ||
| Q4 24 | $67.8M | $52.9M | ||
| Q3 24 | $71.2M | $50.5M | ||
| Q2 24 | $72.6M | $50.6M | ||
| Q1 24 | $77.8M | $47.7M |
| Q4 25 | $-13.7M | — | ||
| Q3 25 | $-9.1M | $14.3M | ||
| Q2 25 | $-2.9M | $15.5M | ||
| Q1 25 | $-2.9M | $13.8M | ||
| Q4 24 | $-22.4M | — | ||
| Q3 24 | $-3.1M | $11.2M | ||
| Q2 24 | $-2.6M | $11.2M | ||
| Q1 24 | $-567.0K | $8.2M |
| Q4 25 | -17.7% | 35.2% | ||
| Q3 25 | -13.6% | 33.7% | ||
| Q2 25 | -5.9% | 36.5% | ||
| Q1 25 | -4.4% | 34.4% | ||
| Q4 24 | -33.1% | 34.3% | ||
| Q3 24 | -6.7% | 29.6% | ||
| Q2 24 | -5.5% | 29.7% | ||
| Q1 24 | -2.2% | 22.2% |
| Q4 25 | -24.7% | — | ||
| Q3 25 | -15.8% | 25.5% | ||
| Q2 25 | -5.0% | 27.4% | ||
| Q1 25 | -4.6% | 26.0% | ||
| Q4 24 | -33.1% | — | ||
| Q3 24 | -4.3% | 22.1% | ||
| Q2 24 | -3.6% | 22.2% | ||
| Q1 24 | -0.7% | 17.2% |
| Q4 25 | $-0.12 | $0.48 | ||
| Q3 25 | $-0.07 | $0.43 | ||
| Q2 25 | $-0.02 | $0.46 | ||
| Q1 25 | $-0.02 | $0.41 | ||
| Q4 24 | $-0.18 | $0.39 | ||
| Q3 24 | $-0.02 | $0.34 | ||
| Q2 24 | $-0.02 | $0.34 | ||
| Q1 24 | $0.00 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $104.9M | $355.6M |
| Total DebtLower is stronger | — | $89.1M |
| Stockholders' EquityBook value | $227.9M | $589.9M |
| Total Assets | $290.6M | $6.3B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $104.9M | $355.6M | ||
| Q3 25 | $106.3M | $416.5M | ||
| Q2 25 | $112.9M | $185.0M | ||
| Q1 25 | $107.1M | $389.0M | ||
| Q4 24 | $109.2M | $459.9M | ||
| Q3 24 | $105.2M | $183.6M | ||
| Q2 24 | $106.3M | $138.9M | ||
| Q1 24 | $127.0M | $114.6M |
| Q4 25 | — | $89.1M | ||
| Q3 25 | — | $74.5M | ||
| Q2 25 | — | $74.2M | ||
| Q1 25 | — | $74.0M | ||
| Q4 24 | — | $73.7M | ||
| Q3 24 | — | $123.5M | ||
| Q2 24 | — | $122.8M | ||
| Q1 24 | — | $72.6M |
| Q4 25 | $227.9M | $589.9M | ||
| Q3 25 | $238.9M | $577.2M | ||
| Q2 25 | $245.3M | $565.2M | ||
| Q1 25 | $244.1M | $552.5M | ||
| Q4 24 | $244.7M | $541.1M | ||
| Q3 24 | $265.2M | $533.3M | ||
| Q2 24 | $263.6M | $522.8M | ||
| Q1 24 | $288.4M | $515.2M |
| Q4 25 | $290.6M | $6.3B | ||
| Q3 25 | $299.2M | $6.3B | ||
| Q2 25 | $316.2M | $6.0B | ||
| Q1 25 | $313.8M | $6.2B | ||
| Q4 24 | $323.0M | $6.2B | ||
| Q3 24 | $330.6M | $5.9B | ||
| Q2 24 | $333.4M | $5.9B | ||
| Q1 24 | $357.5M | $5.8B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.7M | $62.4M |
| Free Cash FlowOCF − Capex | $3.6M | $59.2M |
| FCF MarginFCF / Revenue | 6.5% | 100.2% |
| Capex IntensityCapex / Revenue | 0.2% | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.4M | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.7M | $62.4M | ||
| Q3 25 | $5.7M | $42.5M | ||
| Q2 25 | $13.6M | $-8.3M | ||
| Q1 25 | $3.3M | $19.8M | ||
| Q4 24 | $11.6M | $46.9M | ||
| Q3 24 | $14.6M | $9.1M | ||
| Q2 24 | $14.5M | $3.0M | ||
| Q1 24 | $5.0M | $2.4M |
| Q4 25 | $3.6M | $59.2M | ||
| Q3 25 | $5.4M | $41.9M | ||
| Q2 25 | $13.2M | $-9.2M | ||
| Q1 25 | $3.2M | $18.8M | ||
| Q4 24 | $11.5M | $41.7M | ||
| Q3 24 | $13.9M | $8.4M | ||
| Q2 24 | $12.8M | $1.4M | ||
| Q1 24 | $3.6M | $614.0K |
| Q4 25 | 6.5% | 100.2% | ||
| Q3 25 | 9.3% | 74.3% | ||
| Q2 25 | 22.3% | -16.3% | ||
| Q1 25 | 5.1% | 35.4% | ||
| Q4 24 | 16.9% | 78.8% | ||
| Q3 24 | 19.6% | 16.7% | ||
| Q2 24 | 17.6% | 2.9% | ||
| Q1 24 | 4.6% | 1.3% |
| Q4 25 | 0.2% | 5.4% | ||
| Q3 25 | 0.5% | 1.0% | ||
| Q2 25 | 0.7% | 1.6% | ||
| Q1 25 | 0.2% | 1.9% | ||
| Q4 24 | 0.2% | 9.9% | ||
| Q3 24 | 0.9% | 1.2% | ||
| Q2 24 | 2.4% | 3.1% | ||
| Q1 24 | 1.9% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
