vs
Side-by-side financial comparison of My Size, Inc. (MYSZ) and Token Cat Ltd (TC). Click either name above to swap in a different company.
My Size, Inc. is the larger business by last-quarter revenue ($3.3M vs $2.8M, roughly 1.2× Token Cat Ltd). Token Cat Ltd runs the higher net margin — -3.4% vs -91.0%, a 87.6% gap on every dollar of revenue. On growth, My Size, Inc. posted the faster year-over-year revenue change (127.1% vs -37.9%).
My Broadcasting Corporation (MBC) is a Canadian broadcasting company founded in 2004 by Jon Pole and Andrew Dickson. Based in Renfrew, Ontario, the company operates a number of radio stations in small to medium-sized markets in Ontario.
MYSZ vs TC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.3M | $2.8M |
| Net Profit | $-3.0M | $-93.0K |
| Gross Margin | 13.5% | 79.0% |
| Operating Margin | -82.8% | -206.9% |
| Net Margin | -91.0% | -3.4% |
| Revenue YoY | 127.1% | -37.9% |
| Net Profit YoY | -320.6% | 98.3% |
| EPS (diluted) | $-0.81 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.3M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.0M | $2.8M | ||
| Q1 25 | $1.5M | — | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $2.0M | $4.4M | ||
| Q1 24 | $3.0M | — |
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-1.3M | — | ||
| Q2 25 | $-450.0K | $-93.0K | ||
| Q1 25 | $-1.1M | — | ||
| Q4 24 | $-715.0K | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-964.0K | $-5.6M | ||
| Q1 24 | $-1.0M | — |
| Q4 25 | 13.5% | — | ||
| Q3 25 | 39.2% | — | ||
| Q2 25 | 56.0% | 79.0% | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 49.7% | 69.2% | ||
| Q1 24 | 40.1% | — |
| Q4 25 | -82.8% | — | ||
| Q3 25 | -52.7% | — | ||
| Q2 25 | -29.2% | -206.9% | ||
| Q1 25 | -71.7% | — | ||
| Q4 24 | -47.4% | — | ||
| Q3 24 | -71.0% | — | ||
| Q2 24 | -44.3% | -146.9% | ||
| Q1 24 | -35.9% | — |
| Q4 25 | -91.0% | — | ||
| Q3 25 | -51.9% | — | ||
| Q2 25 | -22.4% | -3.4% | ||
| Q1 25 | -71.7% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -70.7% | — | ||
| Q2 24 | -48.7% | -125.9% | ||
| Q1 24 | -34.0% | — |
| Q4 25 | $-0.81 | — | ||
| Q3 25 | $-0.40 | — | ||
| Q2 25 | $-0.15 | — | ||
| Q1 25 | $-0.51 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-1.25 | — | ||
| Q2 24 | $-1.28 | — | ||
| Q1 24 | $-1.88 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.3M | $150.0K |
| Total DebtLower is stronger | — | $1.4M |
| Stockholders' EquityBook value | $5.2M | $4.6M |
| Total Assets | $10.2M | $28.4M |
| Debt / EquityLower = less leverage | — | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $4.3M | $150.0K | ||
| Q1 25 | $3.7M | — | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $2.4M | — | ||
| Q2 24 | $3.2M | $689.0K | ||
| Q1 24 | $1.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.8M | ||
| Q1 24 | — | — |
| Q4 25 | $5.2M | — | ||
| Q3 25 | $7.3M | — | ||
| Q2 25 | $7.4M | $4.6M | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $5.7M | $-787.0K | ||
| Q1 24 | $3.8M | — |
| Q4 25 | $10.2M | — | ||
| Q3 25 | $11.7M | — | ||
| Q2 25 | $9.9M | $28.4M | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $7.0M | — | ||
| Q2 24 | $8.0M | $12.5M | ||
| Q1 24 | $6.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.3M | $-23.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $-500.0K | — | ||
| Q2 25 | $-1.0M | $-23.7M | ||
| Q1 25 | $-1.3M | — | ||
| Q4 24 | $-569.0K | — | ||
| Q3 24 | $-447.0K | — | ||
| Q2 24 | $-659.0K | $-1.5M | ||
| Q1 24 | $-1.4M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-1.5M | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -34.4% | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MYSZ
| Fashion And Equipment E Commerce Platform | $2.7M | 83% |
| Other | $567.0K | 17% |
TC
Segment breakdown not available.
