vs

Side-by-side financial comparison of N-able, Inc. (NABL) and SMITH & WESSON BRANDS, INC. (SWBI). Click either name above to swap in a different company.

N-able, Inc. is the larger business by last-quarter revenue ($130.3M vs $124.7M, roughly 1.0× SMITH & WESSON BRANDS, INC.). On growth, N-able, Inc. posted the faster year-over-year revenue change (11.8% vs -3.9%). N-able, Inc. produced more free cash flow last quarter ($20.9M vs $16.3M). Over the past eight quarters, N-able, Inc.'s revenue compounded faster (7.0% CAGR vs -4.8%).

Able UK is a British industrial services company specialising in decommissioning of ships and offshore installations.

Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.

NABL vs SWBI — Head-to-Head

Bigger by revenue
NABL
NABL
1.0× larger
NABL
$130.3M
$124.7M
SWBI
Growing faster (revenue YoY)
NABL
NABL
+15.7% gap
NABL
11.8%
-3.9%
SWBI
More free cash flow
NABL
NABL
$4.6M more FCF
NABL
$20.9M
$16.3M
SWBI
Faster 2-yr revenue CAGR
NABL
NABL
Annualised
NABL
7.0%
-4.8%
SWBI

Income Statement — Q4 FY2025 vs Q2 FY2026

Metric
NABL
NABL
SWBI
SWBI
Revenue
$130.3M
$124.7M
Net Profit
$1.9M
Gross Margin
76.2%
24.3%
Operating Margin
10.2%
3.3%
Net Margin
1.5%
Revenue YoY
11.8%
-3.9%
Net Profit YoY
-53.6%
EPS (diluted)
$-0.04
$0.04

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NABL
NABL
SWBI
SWBI
Q4 25
$130.3M
$124.7M
Q3 25
$131.7M
$85.1M
Q2 25
$131.2M
$140.8M
Q1 25
$118.2M
$115.9M
Q4 24
$116.5M
$129.7M
Q3 24
$116.4M
$88.3M
Q2 24
$119.4M
$159.1M
Q1 24
$113.7M
$137.5M
Net Profit
NABL
NABL
SWBI
SWBI
Q4 25
$1.9M
Q3 25
$1.4M
$-3.4M
Q2 25
$-4.0M
$8.6M
Q1 25
$-7.2M
$2.1M
Q4 24
$4.5M
Q3 24
$10.8M
$-1.9M
Q2 24
$9.5M
$27.9M
Q1 24
$7.5M
$7.9M
Gross Margin
NABL
NABL
SWBI
SWBI
Q4 25
76.2%
24.3%
Q3 25
77.5%
25.9%
Q2 25
78.1%
28.8%
Q1 25
76.6%
24.1%
Q4 24
80.0%
26.6%
Q3 24
82.9%
27.4%
Q2 24
84.0%
35.5%
Q1 24
83.9%
28.7%
Operating Margin
NABL
NABL
SWBI
SWBI
Q4 25
10.2%
3.3%
Q3 25
8.8%
-3.5%
Q2 25
7.7%
9.3%
Q1 25
1.5%
4.1%
Q4 24
13.7%
5.8%
Q3 24
20.5%
-1.7%
Q2 24
18.4%
17.4%
Q1 24
18.0%
8.2%
Net Margin
NABL
NABL
SWBI
SWBI
Q4 25
1.5%
Q3 25
1.1%
-4.0%
Q2 25
-3.1%
6.1%
Q1 25
-6.1%
1.8%
Q4 24
3.5%
Q3 24
9.2%
-2.1%
Q2 24
7.9%
17.5%
Q1 24
6.6%
5.7%
EPS (diluted)
NABL
NABL
SWBI
SWBI
Q4 25
$-0.04
$0.04
Q3 25
$0.01
$-0.08
Q2 25
$-0.02
$0.19
Q1 25
$-0.04
$0.05
Q4 24
$0.01
$0.10
Q3 24
$0.06
$-0.04
Q2 24
$0.05
$0.60
Q1 24
$0.04
$0.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NABL
NABL
SWBI
SWBI
Cash + ST InvestmentsLiquidity on hand
$111.8M
$22.4M
Total DebtLower is stronger
$393.9M
Stockholders' EquityBook value
$804.7M
$363.2M
Total Assets
$1.4B
$548.6M
Debt / EquityLower = less leverage
0.49×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NABL
NABL
SWBI
SWBI
Q4 25
$111.8M
$22.4M
Q3 25
$101.4M
$18.0M
Q2 25
$93.9M
$25.2M
Q1 25
$94.1M
$26.7M
Q4 24
$85.2M
$39.1M
Q3 24
$174.4M
$35.5M
Q2 24
$157.5M
$60.8M
Q1 24
$139.2M
$47.4M
Total Debt
NABL
NABL
SWBI
SWBI
Q4 25
$393.9M
Q3 25
$331.7M
Q2 25
$332.1M
Q1 25
$332.6M
Q4 24
$333.1M
Q3 24
$333.6M
Q2 24
$334.1M
Q1 24
$334.5M
Stockholders' Equity
NABL
NABL
SWBI
SWBI
Q4 25
$804.7M
$363.2M
Q3 25
$813.4M
$364.4M
Q2 25
$809.4M
$372.5M
Q1 25
$775.1M
$366.9M
Q4 24
$759.3M
$371.5M
Q3 24
$765.0M
$380.0M
Q2 24
$724.4M
$399.9M
Q1 24
$709.1M
$376.4M
Total Assets
NABL
NABL
SWBI
SWBI
Q4 25
$1.4B
$548.6M
Q3 25
$1.4B
$554.6M
Q2 25
$1.4B
$559.6M
Q1 25
$1.4B
$578.9M
Q4 24
$1.3B
$587.4M
Q3 24
$1.2B
$571.3M
Q2 24
$1.2B
$577.4M
Q1 24
$1.1B
$570.6M
Debt / Equity
NABL
NABL
SWBI
SWBI
Q4 25
0.49×
Q3 25
0.41×
Q2 25
0.41×
Q1 25
0.43×
Q4 24
0.44×
Q3 24
0.44×
Q2 24
0.46×
Q1 24
0.47×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NABL
NABL
SWBI
SWBI
Operating Cash FlowLast quarter
$25.3M
$27.3M
Free Cash FlowOCF − Capex
$20.9M
$16.3M
FCF MarginFCF / Revenue
16.0%
13.1%
Capex IntensityCapex / Revenue
3.4%
8.8%
Cash ConversionOCF / Net Profit
14.22×
TTM Free Cash FlowTrailing 4 quarters
$75.1M
$21.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NABL
NABL
SWBI
SWBI
Q4 25
$25.3M
$27.3M
Q3 25
$24.0M
$-8.1M
Q2 25
$24.2M
$40.8M
Q1 25
$19.7M
$-9.8M
Q4 24
$26.0M
$-7.4M
Q3 24
$22.0M
$-30.8M
Q2 24
$27.3M
$43.7M
Q1 24
$4.2M
$25.2M
Free Cash Flow
NABL
NABL
SWBI
SWBI
Q4 25
$20.9M
$16.3M
Q3 25
$17.4M
$-12.4M
Q2 25
$20.4M
$33.5M
Q1 25
$16.4M
$-16.1M
Q4 24
$18.8M
$-10.7M
Q3 24
$18.2M
$-35.5M
Q2 24
$24.0M
$38.2M
Q1 24
$746.0K
$7.0M
FCF Margin
NABL
NABL
SWBI
SWBI
Q4 25
16.0%
13.1%
Q3 25
13.2%
-14.6%
Q2 25
15.5%
23.8%
Q1 25
13.9%
-13.9%
Q4 24
16.2%
-8.3%
Q3 24
15.7%
-40.2%
Q2 24
20.1%
24.0%
Q1 24
0.7%
5.1%
Capex Intensity
NABL
NABL
SWBI
SWBI
Q4 25
3.4%
8.8%
Q3 25
5.0%
5.0%
Q2 25
2.9%
5.2%
Q1 25
2.8%
5.4%
Q4 24
6.1%
2.5%
Q3 24
3.2%
5.3%
Q2 24
2.7%
3.5%
Q1 24
3.0%
13.2%
Cash Conversion
NABL
NABL
SWBI
SWBI
Q4 25
14.22×
Q3 25
17.36×
Q2 25
4.73×
Q1 25
-4.68×
Q4 24
-1.63×
Q3 24
2.04×
Q2 24
2.89×
1.57×
Q1 24
0.56×
3.20×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

NABL
NABL

Transferred Over Time$121.9M94%
Transferred At Point In Time$8.4M6%
Other Revenue$1.3M1%

SWBI
SWBI

Segment breakdown not available.

Related Comparisons