vs

Side-by-side financial comparison of NewAmsterdam Pharma Co N.V. (NAMS) and Ucommune International Ltd (UK). Click either name above to swap in a different company.

NewAmsterdam Pharma Co N.V. is the larger business by last-quarter revenue ($19.1M vs $16.4M, roughly 1.2× Ucommune International Ltd). Ucommune International Ltd runs the higher net margin — -42.2% vs -90.7%, a 48.5% gap on every dollar of revenue. On growth, NewAmsterdam Pharma Co N.V. posted the faster year-over-year revenue change (740.1% vs -56.1%). Ucommune International Ltd produced more free cash flow last quarter ($-892.0K vs $-37.8M).

Kite Pharma, Inc. is an American biotechnology company that develops cancer immunotherapy products with a primary focus on genetically engineered autologous CAR T cell therapy - a cell-based therapy which relies on chimeric antigen receptors and T cells. Founded in 2009, and based in Santa Monica, California, it was acquired by Gilead Sciences in 2017.

Ucommune International Ltd., formerly known as UrWork, is a Beijing-based co-working space provider founded in 2015 by Mao Daqing. It is now the second-largest co-working space provider after WeWork, with properties in three dozen cities around the world, including Shanghai, Singapore, Hong Kong and New York City. The company was valued at 1.8 billion US dollars in August 2018, making it the first domestic unicorn in the Chinese co-working space, but by November 2018, Ucommune had completed i...

NAMS vs UK — Head-to-Head

Bigger by revenue
NAMS
NAMS
1.2× larger
NAMS
$19.1M
$16.4M
UK
Growing faster (revenue YoY)
NAMS
NAMS
+796.1% gap
NAMS
740.1%
-56.1%
UK
Higher net margin
UK
UK
48.5% more per $
UK
-42.2%
-90.7%
NAMS
More free cash flow
UK
UK
$36.9M more FCF
UK
$-892.0K
$-37.8M
NAMS

Income Statement — Q2 FY2025 vs Q2 FY2024

Metric
NAMS
NAMS
UK
UK
Revenue
$19.1M
$16.4M
Net Profit
$-17.4M
$-6.9M
Gross Margin
Operating Margin
-186.1%
-23.6%
Net Margin
-90.7%
-42.2%
Revenue YoY
740.1%
-56.1%
Net Profit YoY
55.5%
-30.2%
EPS (diluted)
$-0.15
$-8.55

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NAMS
NAMS
UK
UK
Q2 25
$19.1M
Q4 24
$12.8M
Q3 24
$29.1M
Q2 24
$16.4M
Q2 23
$8.6M
$37.2M
Q2 22
$44.4M
Net Profit
NAMS
NAMS
UK
UK
Q2 25
$-17.4M
Q4 24
$-92.2M
Q3 24
$-16.6M
Q2 24
$-6.9M
Q2 23
$-42.0M
$-5.3M
Q2 22
$-34.2M
Operating Margin
NAMS
NAMS
UK
UK
Q2 25
-186.1%
Q4 24
-338.5%
Q3 24
-85.9%
Q2 24
-23.6%
Q2 23
-461.8%
-22.0%
Q2 22
-86.7%
Net Margin
NAMS
NAMS
UK
UK
Q2 25
-90.7%
Q4 24
-721.7%
Q3 24
-57.2%
Q2 24
-42.2%
Q2 23
-486.9%
-14.2%
Q2 22
-77.1%
EPS (diluted)
NAMS
NAMS
UK
UK
Q2 25
$-0.15
Q4 24
$-0.91
Q3 24
$-0.18
Q2 24
$-8.55
Q2 23
$-0.51
$-0.99
Q2 22
$-7.83

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NAMS
NAMS
UK
UK
Cash + ST InvestmentsLiquidity on hand
$739.2M
$10.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$778.5M
$4.7M
Total Assets
$815.1M
$68.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NAMS
NAMS
UK
UK
Q2 25
$739.2M
Q4 24
$834.2M
Q3 24
$422.7M
Q2 24
$10.7M
Q2 23
$8.6M
Q2 22
$15.9M
Total Debt
NAMS
NAMS
UK
UK
Q2 25
Q4 24
Q3 24
Q2 24
Q2 23
$50.9K
Q2 22
$2.1M
Stockholders' Equity
NAMS
NAMS
UK
UK
Q2 25
$778.5M
Q4 24
$757.5M
Q3 24
$378.9M
Q2 24
$4.7M
Q2 23
$398.4M
$3.0M
Q2 22
$19.6M
Total Assets
NAMS
NAMS
UK
UK
Q2 25
$815.1M
Q4 24
$864.6M
Q3 24
$439.2M
Q2 24
$68.0M
Q2 23
$103.4M
Q2 22
$200.4M
Debt / Equity
NAMS
NAMS
UK
UK
Q2 25
Q4 24
Q3 24
Q2 24
Q2 23
0.02×
Q2 22
0.11×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NAMS
NAMS
UK
UK
Operating Cash FlowLast quarter
$-37.7M
$-677.0K
Free Cash FlowOCF − Capex
$-37.8M
$-892.0K
FCF MarginFCF / Revenue
-197.2%
-5.5%
Capex IntensityCapex / Revenue
0.5%
1.3%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-119.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NAMS
NAMS
UK
UK
Q2 25
$-37.7M
Q4 24
$-37.5M
Q3 24
$-12.5M
Q2 24
$-677.0K
Q2 23
$-31.9M
$4.2M
Q2 22
$-16.0M
Free Cash Flow
NAMS
NAMS
UK
UK
Q2 25
$-37.8M
Q4 24
$-37.5M
Q3 24
$-12.6M
Q2 24
$-892.0K
Q2 23
$-31.9M
$3.2M
Q2 22
$-19.9M
FCF Margin
NAMS
NAMS
UK
UK
Q2 25
-197.2%
Q4 24
-293.5%
Q3 24
-43.2%
Q2 24
-5.5%
Q2 23
-369.3%
8.5%
Q2 22
-44.8%
Capex Intensity
NAMS
NAMS
UK
UK
Q2 25
0.5%
Q4 24
0.0%
Q3 24
0.3%
Q2 24
1.3%
Q2 23
0.1%
2.8%
Q2 22
8.7%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons