vs
Side-by-side financial comparison of NATURES SUNSHINE PRODUCTS INC (NATR) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Xometry, Inc. is the larger business by last-quarter revenue ($192.4M vs $123.8M, roughly 1.6× NATURES SUNSHINE PRODUCTS INC). NATURES SUNSHINE PRODUCTS INC runs the higher net margin — 3.3% vs -4.5%, a 7.8% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 4.7%). NATURES SUNSHINE PRODUCTS INC produced more free cash flow last quarter ($7.6M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 5.6%).
Nature's Sunshine Products, Inc. also known as "NSP", is a manufacturer of dietary supplements, including herbs, vitamins, minerals, and personal care products. It is based in Lehi, Utah, with a manufacturing facility in Spanish Fork, Utah.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
NATR vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $123.8M | $192.4M |
| Net Profit | $4.1M | $-8.6M |
| Gross Margin | 72.5% | 39.1% |
| Operating Margin | 4.3% | -4.6% |
| Net Margin | 3.3% | -4.5% |
| Revenue YoY | 4.7% | 29.5% |
| Net Profit YoY | 1379.4% | 12.7% |
| EPS (diluted) | $0.23 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $123.8M | $192.4M | ||
| Q3 25 | $128.3M | $180.7M | ||
| Q2 25 | $114.8M | $162.5M | ||
| Q1 25 | $113.2M | $151.0M | ||
| Q4 24 | $118.2M | $148.5M | ||
| Q3 24 | $114.6M | $141.7M | ||
| Q2 24 | $110.6M | $132.6M | ||
| Q1 24 | $111.0M | $122.7M |
| Q4 25 | $4.1M | $-8.6M | ||
| Q3 25 | $5.3M | $-11.6M | ||
| Q2 25 | $5.3M | $-26.4M | ||
| Q1 25 | $4.7M | $-15.1M | ||
| Q4 24 | $-321.0K | $-9.9M | ||
| Q3 24 | $4.3M | $-10.2M | ||
| Q2 24 | $1.3M | $-13.7M | ||
| Q1 24 | $2.3M | $-16.6M |
| Q4 25 | 72.5% | 39.1% | ||
| Q3 25 | 73.3% | 39.9% | ||
| Q2 25 | 71.7% | 40.1% | ||
| Q1 25 | 72.1% | 37.3% | ||
| Q4 24 | 72.0% | 39.7% | ||
| Q3 24 | 71.3% | 39.4% | ||
| Q2 24 | 71.4% | 39.9% | ||
| Q1 24 | 71.2% | 39.0% |
| Q4 25 | 4.3% | -4.6% | ||
| Q3 25 | 7.0% | -6.1% | ||
| Q2 25 | 3.7% | -6.3% | ||
| Q1 25 | 5.4% | -10.2% | ||
| Q4 24 | 3.8% | -7.8% | ||
| Q3 24 | 4.6% | -8.1% | ||
| Q2 24 | 5.1% | -11.5% | ||
| Q1 24 | 4.2% | -14.6% |
| Q4 25 | 3.3% | -4.5% | ||
| Q3 25 | 4.2% | -6.4% | ||
| Q2 25 | 4.6% | -16.3% | ||
| Q1 25 | 4.2% | -10.0% | ||
| Q4 24 | -0.3% | -6.7% | ||
| Q3 24 | 3.8% | -7.2% | ||
| Q2 24 | 1.2% | -10.3% | ||
| Q1 24 | 2.1% | -13.5% |
| Q4 25 | $0.23 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.28 | — | ||
| Q1 25 | $0.25 | — | ||
| Q4 24 | $-0.02 | — | ||
| Q3 24 | $0.23 | — | ||
| Q2 24 | $0.07 | — | ||
| Q1 24 | $0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $93.9M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $161.6M | $275.6M |
| Total Assets | $261.1M | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $93.9M | $219.1M | ||
| Q3 25 | $95.6M | $224.5M | ||
| Q2 25 | $81.3M | $225.8M | ||
| Q1 25 | $86.5M | $231.4M | ||
| Q4 24 | $84.7M | $239.8M | ||
| Q3 24 | $78.7M | $234.0M | ||
| Q2 24 | $68.7M | $240.9M | ||
| Q1 24 | $77.8M | $253.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $2.1M | — |
| Q4 25 | $161.6M | $275.6M | ||
| Q3 25 | $166.7M | $272.0M | ||
| Q2 25 | $163.7M | $270.4M | ||
| Q1 25 | $167.1M | $309.9M | ||
| Q4 24 | $161.0M | $314.5M | ||
| Q3 24 | $162.6M | $315.2M | ||
| Q2 24 | $156.4M | $315.8M | ||
| Q1 24 | $159.7M | $320.4M |
| Q4 25 | $261.1M | $703.7M | ||
| Q3 25 | $264.8M | $698.9M | ||
| Q2 25 | $254.9M | $687.0M | ||
| Q1 25 | $252.7M | $690.1M | ||
| Q4 24 | $240.9M | $680.1M | ||
| Q3 24 | $245.3M | $678.2M | ||
| Q2 24 | $235.8M | $678.6M | ||
| Q1 24 | $247.3M | $692.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.01× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $9.9M | $4.4M |
| Free Cash FlowOCF − Capex | $7.6M | $-5.9M |
| FCF MarginFCF / Revenue | 6.1% | -3.0% |
| Capex IntensityCapex / Revenue | 1.9% | 5.3% |
| Cash ConversionOCF / Net Profit | 2.41× | — |
| TTM Free Cash FlowTrailing 4 quarters | $28.8M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $9.9M | $4.4M | ||
| Q3 25 | $18.5M | $5.8M | ||
| Q2 25 | $4.3M | $-427.0K | ||
| Q1 25 | $2.6M | $-3.7M | ||
| Q4 24 | $12.2M | $9.1M | ||
| Q3 24 | $9.6M | $-3.6M | ||
| Q2 24 | $1.3M | $-9.1M | ||
| Q1 24 | $2.2M | $-11.7M |
| Q4 25 | $7.6M | $-5.9M | ||
| Q3 25 | $16.8M | $-1.7M | ||
| Q2 25 | $3.0M | $-7.4M | ||
| Q1 25 | $1.5M | $-9.2M | ||
| Q4 24 | $10.0M | $4.5M | ||
| Q3 24 | $7.9M | $-8.4M | ||
| Q2 24 | $-2.0M | $-13.5M | ||
| Q1 24 | $-1.5M | $-16.1M |
| Q4 25 | 6.1% | -3.0% | ||
| Q3 25 | 13.1% | -0.9% | ||
| Q2 25 | 2.6% | -4.5% | ||
| Q1 25 | 1.3% | -6.1% | ||
| Q4 24 | 8.5% | 3.1% | ||
| Q3 24 | 6.9% | -6.0% | ||
| Q2 24 | -1.9% | -10.2% | ||
| Q1 24 | -1.4% | -13.1% |
| Q4 25 | 1.9% | 5.3% | ||
| Q3 25 | 1.3% | 4.1% | ||
| Q2 25 | 1.2% | 4.3% | ||
| Q1 25 | 1.0% | 3.6% | ||
| Q4 24 | 1.9% | 3.1% | ||
| Q3 24 | 1.5% | 3.4% | ||
| Q2 24 | 3.0% | 3.3% | ||
| Q1 24 | 3.3% | 3.5% |
| Q4 25 | 2.41× | — | ||
| Q3 25 | 3.46× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.21× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.94× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NATR
| Other | $68.1M | 55% |
| General Health Products | $20.2M | 16% |
| Digestive Products | $13.8M | 11% |
| Cardiovascular Products | $12.1M | 10% |
| Personal Care Products | $4.4M | 4% |
| Immunity Products | $3.1M | 3% |
| Weight Management Products | $2.1M | 2% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
