vs
Side-by-side financial comparison of NB Bancorp, Inc. (NBBK) and TELOS CORP (TLS). Click either name above to swap in a different company.
NB Bancorp, Inc. is the larger business by last-quarter revenue ($63.4M vs $46.8M, roughly 1.4× TELOS CORP). NB Bancorp, Inc. runs the higher net margin — 12.2% vs -34.9%, a 47.0% gap on every dollar of revenue. On growth, TELOS CORP posted the faster year-over-year revenue change (77.4% vs 33.9%). NB Bancorp, Inc. produced more free cash flow last quarter ($57.4M vs $8.0M). Over the past eight quarters, TELOS CORP's revenue compounded faster (25.7% CAGR vs 22.6%).
NB Bancorp, Inc. is a U.S.-based bank holding company operating through its fully owned banking subsidiary. It provides a full range of retail and commercial banking services including various deposit products, consumer loans, residential mortgages, and small business financing solutions, primarily catering to individual and small-to-mid-sized enterprise customers across the New York metropolitan area.
Telos Corporation is an information technology and cybersecurity company located in Ashburn, Virginia. Telos primarily serves government and enterprise clients, receiving a large number of its contracts from the United States Department of Defense. Customers are primarily military, intelligence and civilian agencies of the US government and NATO allies.
NBBK vs TLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $63.4M | $46.8M |
| Net Profit | $7.7M | $-16.3M |
| Gross Margin | — | 35.0% |
| Operating Margin | 23.5% | -39.6% |
| Net Margin | 12.2% | -34.9% |
| Revenue YoY | 33.9% | 77.4% |
| Net Profit YoY | -50.6% | -74.8% |
| EPS (diluted) | $0.19 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $63.4M | $46.8M | ||
| Q3 25 | $51.7M | $51.4M | ||
| Q2 25 | $51.2M | $36.0M | ||
| Q1 25 | $47.4M | $30.6M | ||
| Q4 24 | $47.3M | $26.4M | ||
| Q3 24 | $42.6M | $23.8M | ||
| Q2 24 | $41.7M | $28.5M | ||
| Q1 24 | $42.1M | $29.6M |
| Q4 25 | $7.7M | $-16.3M | ||
| Q3 25 | $15.4M | $-2.1M | ||
| Q2 25 | $14.6M | $-9.5M | ||
| Q1 25 | $12.7M | $-8.6M | ||
| Q4 24 | $15.6M | $-9.3M | ||
| Q3 24 | $8.4M | $-28.1M | ||
| Q2 24 | $9.5M | $-7.8M | ||
| Q1 24 | $8.7M | $-7.4M |
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 33.2% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 40.3% | ||
| Q3 24 | — | 13.2% | ||
| Q2 24 | — | 34.1% | ||
| Q1 24 | — | 37.0% |
| Q4 25 | 23.5% | -39.6% | ||
| Q3 25 | 38.6% | -4.8% | ||
| Q2 25 | 36.6% | -27.5% | ||
| Q1 25 | 37.1% | -29.5% | ||
| Q4 24 | 40.7% | -37.6% | ||
| Q3 24 | 36.1% | -121.4% | ||
| Q2 24 | 28.3% | -30.3% | ||
| Q1 24 | 28.8% | -28.5% |
| Q4 25 | 12.2% | -34.9% | ||
| Q3 25 | 29.7% | -4.1% | ||
| Q2 25 | 28.5% | -26.5% | ||
| Q1 25 | 26.7% | -28.1% | ||
| Q4 24 | 33.0% | -35.4% | ||
| Q3 24 | 19.7% | -118.0% | ||
| Q2 24 | 22.7% | -27.2% | ||
| Q1 24 | 20.7% | -24.9% |
| Q4 25 | $0.19 | $-0.22 | ||
| Q3 25 | $0.43 | $-0.03 | ||
| Q2 25 | $0.39 | $-0.13 | ||
| Q1 25 | $0.33 | $-0.12 | ||
| Q4 24 | $0.40 | $-0.13 | ||
| Q3 24 | $0.21 | $-0.39 | ||
| Q2 24 | $0.24 | $-0.11 | ||
| Q1 24 | $0.22 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $53.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $858.9M | $96.0M |
| Total Assets | $7.0B | $139.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $53.2M | ||
| Q3 25 | — | $59.0M | ||
| Q2 25 | — | $57.0M | ||
| Q1 25 | — | $57.8M | ||
| Q4 24 | — | $54.6M | ||
| Q3 24 | — | $69.8M | ||
| Q2 24 | — | $80.1M | ||
| Q1 24 | — | $93.9M |
| Q4 25 | $858.9M | $96.0M | ||
| Q3 25 | $737.0M | $119.7M | ||
| Q2 25 | $737.1M | $118.4M | ||
| Q1 25 | $739.6M | $126.1M | ||
| Q4 24 | $765.2M | $127.1M | ||
| Q3 24 | $747.4M | $129.5M | ||
| Q2 24 | $734.3M | $149.1M | ||
| Q1 24 | $733.8M | $154.4M |
| Q4 25 | $7.0B | $139.9M | ||
| Q3 25 | $5.4B | $164.3M | ||
| Q2 25 | $5.2B | $165.0M | ||
| Q1 25 | $5.2B | $158.1M | ||
| Q4 24 | $5.2B | $158.2M | ||
| Q3 24 | $5.0B | $166.3M | ||
| Q2 24 | $4.8B | $182.4M | ||
| Q1 24 | $4.7B | $195.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.8M | $8.0M |
| Free Cash FlowOCF − Capex | $57.4M | $8.0M |
| FCF MarginFCF / Revenue | 90.6% | 17.0% |
| Capex IntensityCapex / Revenue | 5.4% | 0.1% |
| Cash ConversionOCF / Net Profit | 7.89× | — |
| TTM Free Cash FlowTrailing 4 quarters | $117.2M | $29.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.8M | $8.0M | ||
| Q3 25 | $24.2M | $9.1M | ||
| Q2 25 | $27.0M | $7.0M | ||
| Q1 25 | $9.9M | $6.1M | ||
| Q4 24 | $43.2M | $-10.5M | ||
| Q3 24 | $8.6M | $-7.1M | ||
| Q2 24 | $24.7M | $-8.0M | ||
| Q1 24 | $-11.4M | $-350.0K |
| Q4 25 | $57.4M | $8.0M | ||
| Q3 25 | $23.9M | $8.7M | ||
| Q2 25 | $26.1M | $6.8M | ||
| Q1 25 | $9.8M | $6.0M | ||
| Q4 24 | $41.3M | $-12.4M | ||
| Q3 24 | $8.4M | $-7.1M | ||
| Q2 24 | $23.8M | $-8.2M | ||
| Q1 24 | $-11.7M | $-447.0K |
| Q4 25 | 90.6% | 17.0% | ||
| Q3 25 | 46.3% | 16.9% | ||
| Q2 25 | 51.0% | 19.0% | ||
| Q1 25 | 20.8% | 19.5% | ||
| Q4 24 | 87.2% | -47.0% | ||
| Q3 24 | 19.7% | -30.0% | ||
| Q2 24 | 57.1% | -28.9% | ||
| Q1 24 | -27.7% | -1.5% |
| Q4 25 | 5.4% | 0.1% | ||
| Q3 25 | 0.6% | 0.9% | ||
| Q2 25 | 1.9% | 0.4% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 4.1% | 7.1% | ||
| Q3 24 | 0.5% | 0.2% | ||
| Q2 24 | 2.1% | 0.8% | ||
| Q1 24 | 0.6% | 0.3% |
| Q4 25 | 7.89× | — | ||
| Q3 25 | 1.58× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 2.77× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 2.61× | — | ||
| Q1 24 | -1.31× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NBBK
Segment breakdown not available.
TLS
| Security Solutions Segment | $44.8M | 96% |
| Secure Networks Segment | $1.9M | 4% |
