vs
Side-by-side financial comparison of Dominari Holdings Inc. (DOMH) and TELOS CORP (TLS). Click either name above to swap in a different company.
TELOS CORP is the larger business by last-quarter revenue ($46.8M vs $30.1M, roughly 1.6× Dominari Holdings Inc.). TELOS CORP runs the higher net margin — -34.9% vs -438.1%, a 403.2% gap on every dollar of revenue. On growth, Dominari Holdings Inc. posted the faster year-over-year revenue change (220.4% vs 77.4%). Over the past eight quarters, Dominari Holdings Inc.'s revenue compounded faster (369.1% CAGR vs 25.7%).
Telos Corporation is an information technology and cybersecurity company located in Ashburn, Virginia. Telos primarily serves government and enterprise clients, receiving a large number of its contracts from the United States Department of Defense. Customers are primarily military, intelligence and civilian agencies of the US government and NATO allies.
DOMH vs TLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.1M | $46.8M |
| Net Profit | $-131.8M | $-16.3M |
| Gross Margin | — | 35.0% |
| Operating Margin | -8.9% | -39.6% |
| Net Margin | -438.1% | -34.9% |
| Revenue YoY | 220.4% | 77.4% |
| Net Profit YoY | -12426.2% | -74.8% |
| EPS (diluted) | $-6.94 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.1M | $46.8M | ||
| Q3 25 | $50.8M | $51.4M | ||
| Q2 25 | $34.1M | $36.0M | ||
| Q1 25 | $8.1M | $30.6M | ||
| Q4 24 | $9.4M | $26.4M | ||
| Q3 24 | $4.0M | $23.8M | ||
| Q2 24 | $6.2M | $28.5M | ||
| Q1 24 | $1.4M | $29.6M |
| Q4 25 | $-131.8M | $-16.3M | ||
| Q3 25 | $125.2M | $-2.1M | ||
| Q2 25 | $16.6M | $-9.5M | ||
| Q1 25 | $-32.5M | $-8.6M | ||
| Q4 24 | $1.1M | $-9.3M | ||
| Q3 24 | $-4.2M | $-28.1M | ||
| Q2 24 | $-6.1M | $-7.8M | ||
| Q1 24 | $-5.4M | $-7.4M |
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 33.2% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 40.3% | ||
| Q3 24 | — | 13.2% | ||
| Q2 24 | — | 34.1% | ||
| Q1 24 | — | 37.0% |
| Q4 25 | -8.9% | -39.6% | ||
| Q3 25 | -3.1% | -4.8% | ||
| Q2 25 | -57.0% | -27.5% | ||
| Q1 25 | -394.6% | -29.5% | ||
| Q4 24 | 0.4% | -37.6% | ||
| Q3 24 | -79.1% | -121.4% | ||
| Q2 24 | -44.3% | -30.3% | ||
| Q1 24 | -205.2% | -28.5% |
| Q4 25 | -438.1% | -34.9% | ||
| Q3 25 | 246.4% | -4.1% | ||
| Q2 25 | 48.7% | -26.5% | ||
| Q1 25 | -400.5% | -28.1% | ||
| Q4 24 | 11.4% | -35.4% | ||
| Q3 24 | -104.2% | -118.0% | ||
| Q2 24 | -99.1% | -27.2% | ||
| Q1 24 | -398.0% | -24.9% |
| Q4 25 | $-6.94 | $-0.22 | ||
| Q3 25 | $7.27 | $-0.03 | ||
| Q2 25 | $1.12 | $-0.13 | ||
| Q1 25 | $-3.02 | $-0.12 | ||
| Q4 24 | $0.21 | $-0.13 | ||
| Q3 24 | $-0.67 | $-0.39 | ||
| Q2 24 | $-1.01 | $-0.11 | ||
| Q1 24 | $-0.91 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $80.5M | $53.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $69.4M | $96.0M |
| Total Assets | $112.9M | $139.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.5M | $53.2M | ||
| Q3 25 | $176.2M | $59.0M | ||
| Q2 25 | $28.2M | $57.0M | ||
| Q1 25 | $18.9M | $57.8M | ||
| Q4 24 | $8.2M | $54.6M | ||
| Q3 24 | $7.2M | $69.8M | ||
| Q2 24 | $12.1M | $80.1M | ||
| Q1 24 | $7.1M | $93.9M |
| Q4 25 | $69.4M | $96.0M | ||
| Q3 25 | $210.2M | $119.7M | ||
| Q2 25 | $88.6M | $118.4M | ||
| Q1 25 | $42.4M | $126.1M | ||
| Q4 24 | $39.9M | $127.1M | ||
| Q3 24 | $38.3M | $129.5M | ||
| Q2 24 | $42.4M | $149.1M | ||
| Q1 24 | $47.7M | $154.4M |
| Q4 25 | $112.9M | $139.9M | ||
| Q3 25 | $223.4M | $164.3M | ||
| Q2 25 | $109.3M | $165.0M | ||
| Q1 25 | $52.3M | $158.1M | ||
| Q4 24 | $47.1M | $158.2M | ||
| Q3 24 | $43.4M | $166.3M | ||
| Q2 24 | $49.1M | $182.4M | ||
| Q1 24 | $52.2M | $195.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.7M | $8.0M |
| Free Cash FlowOCF − Capex | — | $8.0M |
| FCF MarginFCF / Revenue | — | 17.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $29.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.7M | $8.0M | ||
| Q3 25 | $-4.9M | $9.1M | ||
| Q2 25 | $-353.0K | $7.0M | ||
| Q1 25 | $1.2M | $6.1M | ||
| Q4 24 | $-16.7M | $-10.5M | ||
| Q3 24 | $-4.7M | $-7.1M | ||
| Q2 24 | $1.4M | $-8.0M | ||
| Q1 24 | $-8.6M | $-350.0K |
| Q4 25 | — | $8.0M | ||
| Q3 25 | — | $8.7M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $6.0M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-7.1M | ||
| Q2 24 | — | $-8.2M | ||
| Q1 24 | — | $-447.0K |
| Q4 25 | — | 17.0% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 19.0% | ||
| Q1 25 | — | 19.5% | ||
| Q4 24 | — | -47.0% | ||
| Q3 24 | — | -30.0% | ||
| Q2 24 | — | -28.9% | ||
| Q1 24 | — | -1.5% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
TLS
| Security Solutions Segment | $44.8M | 96% |
| Secure Networks Segment | $1.9M | 4% |
