vs
Side-by-side financial comparison of Norwegian Cruise Line Holdings (NCLH) and RENAISSANCERE HOLDINGS LTD (RNR). Click either name above to swap in a different company.
Norwegian Cruise Line Holdings is the larger business by last-quarter revenue ($2.2B vs $2.2B, roughly 1.0× RENAISSANCERE HOLDINGS LTD). RENAISSANCERE HOLDINGS LTD runs the higher net margin — 23.5% vs 0.6%, a 22.9% gap on every dollar of revenue. On growth, Norwegian Cruise Line Holdings posted the faster year-over-year revenue change (6.4% vs -36.8%). Over the past eight quarters, Norwegian Cruise Line Holdings's revenue compounded faster (1.2% CAGR vs -11.9%).
Norwegian Cruise Line (NCL) is an American cruise line founded in Norway in 1966, headquartered in Miami-Dade County, Florida, and incorporated in the Bahamas. It is the fourth-largest cruise line in the world by passengers, controlling about 8.6% of the total worldwide share of the cruise market by passengers as of 2021. It is wholly owned by parent company Norwegian Cruise Line Holdings.
RenaissanceRe Holdings Ltd is a Bermudian provider of reinsurance, insurance and other related business services. The company operates in reinsurance, insurance and ventures.
NCLH vs RNR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $2.2B |
| Net Profit | $14.3M | $515.8M |
| Gross Margin | 41.0% | — |
| Operating Margin | 8.3% | — |
| Net Margin | 0.6% | 23.5% |
| Revenue YoY | 6.4% | -36.8% |
| Net Profit YoY | -94.4% | 72.6% |
| EPS (diluted) | $0.08 | $6.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $2.2B | ||
| Q4 25 | $2.2B | $3.0B | ||
| Q3 25 | $2.9B | $3.2B | ||
| Q2 25 | $2.5B | $3.2B | ||
| Q1 25 | $2.1B | $3.5B | ||
| Q4 24 | $2.1B | $2.3B | ||
| Q3 24 | $2.8B | $4.0B | ||
| Q2 24 | $2.4B | $2.8B |
| Q1 26 | — | $515.8M | ||
| Q4 25 | $14.3M | $760.5M | ||
| Q3 25 | $419.3M | $916.5M | ||
| Q2 25 | $30.0M | $835.4M | ||
| Q1 25 | $-40.3M | $170.0M | ||
| Q4 24 | $254.5M | $-189.7M | ||
| Q3 24 | $474.9M | $1.2B | ||
| Q2 24 | $163.4M | $503.9M |
| Q1 26 | — | — | ||
| Q4 25 | 41.0% | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | 42.1% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | 38.0% | — | ||
| Q3 24 | 45.2% | — | ||
| Q2 24 | 38.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | 8.3% | 42.5% | ||
| Q3 25 | 25.5% | 46.3% | ||
| Q2 25 | 16.8% | 41.8% | ||
| Q1 25 | 9.4% | -2.0% | ||
| Q4 24 | 10.2% | -3.6% | ||
| Q3 24 | 24.6% | 43.7% | ||
| Q2 24 | 14.4% | 25.0% |
| Q1 26 | — | 23.5% | ||
| Q4 25 | 0.6% | 25.6% | ||
| Q3 25 | 14.3% | 28.7% | ||
| Q2 25 | 1.2% | 26.1% | ||
| Q1 25 | -1.9% | 4.9% | ||
| Q4 24 | 12.1% | -8.3% | ||
| Q3 24 | 16.9% | 29.8% | ||
| Q2 24 | 6.9% | 17.8% |
| Q1 26 | — | $6.57 | ||
| Q4 25 | $0.08 | $16.16 | ||
| Q3 25 | $0.86 | $19.40 | ||
| Q2 25 | $0.07 | $17.20 | ||
| Q1 25 | $-0.09 | $3.27 | ||
| Q4 24 | $0.55 | $-3.76 | ||
| Q3 24 | $0.95 | $22.62 | ||
| Q2 24 | $0.35 | $9.41 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $209.9M | $1.6B |
| Total DebtLower is stronger | $13.7B | — |
| Stockholders' EquityBook value | $2.2B | $4.3B |
| Total Assets | $22.5B | $53.7B |
| Debt / EquityLower = less leverage | 6.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.6B | ||
| Q4 25 | $209.9M | $1.7B | ||
| Q3 25 | $166.8M | $1.7B | ||
| Q2 25 | $184.0M | $1.4B | ||
| Q1 25 | $184.4M | $1.6B | ||
| Q4 24 | $190.8M | $1.7B | ||
| Q3 24 | $332.5M | $1.6B | ||
| Q2 24 | $594.1M | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | $13.7B | $2.3B | ||
| Q3 25 | $13.6B | $2.2B | ||
| Q2 25 | $12.6B | $2.3B | ||
| Q1 25 | $12.9B | $2.8B | ||
| Q4 24 | $11.8B | $1.9B | ||
| Q3 24 | $11.8B | $1.9B | ||
| Q2 24 | $11.9B | $2.0B |
| Q1 26 | — | $4.3B | ||
| Q4 25 | $2.2B | $11.6B | ||
| Q3 25 | $2.2B | $11.5B | ||
| Q2 25 | $1.6B | $10.8B | ||
| Q1 25 | $1.4B | $10.3B | ||
| Q4 24 | $1.4B | $10.6B | ||
| Q3 24 | $1.1B | $11.2B | ||
| Q2 24 | $693.1M | $10.2B |
| Q1 26 | — | $53.7B | ||
| Q4 25 | $22.5B | $53.8B | ||
| Q3 25 | $22.2B | $54.5B | ||
| Q2 25 | $21.6B | $54.7B | ||
| Q1 25 | $21.4B | $53.6B | ||
| Q4 24 | $20.0B | $50.7B | ||
| Q3 24 | $19.8B | $52.8B | ||
| Q2 24 | $20.1B | $51.6B |
| Q1 26 | — | — | ||
| Q4 25 | 6.21× | 0.20× | ||
| Q3 25 | 6.22× | 0.19× | ||
| Q2 25 | 8.05× | 0.21× | ||
| Q1 25 | 9.09× | 0.27× | ||
| Q4 24 | 8.26× | 0.18× | ||
| Q3 24 | 10.35× | 0.17× | ||
| Q2 24 | 17.19× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $459.1M | — |
| Free Cash FlowOCF − Capex | $21.5M | — |
| FCF MarginFCF / Revenue | 1.0% | — |
| Capex IntensityCapex / Revenue | 19.5% | — |
| Cash ConversionOCF / Net Profit | 32.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.2B | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $459.1M | $483.0M | ||
| Q3 25 | $236.6M | $1.6B | ||
| Q2 25 | $714.9M | $1.5B | ||
| Q1 25 | $679.2M | $157.8M | ||
| Q4 24 | $399.3M | $778.9M | ||
| Q3 24 | $172.5M | $1.5B | ||
| Q2 24 | $670.9M | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | $21.5M | — | ||
| Q3 25 | $-726.5M | — | ||
| Q2 25 | $381.2M | — | ||
| Q1 25 | $-846.0M | — | ||
| Q4 24 | $155.8M | — | ||
| Q3 24 | $-195.5M | — | ||
| Q2 24 | $330.2M | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | — | ||
| Q3 25 | -24.7% | — | ||
| Q2 25 | 15.1% | — | ||
| Q1 25 | -39.8% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | -7.0% | — | ||
| Q2 24 | 13.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | 19.5% | — | ||
| Q3 25 | 32.8% | — | ||
| Q2 25 | 13.3% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 11.5% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 14.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | 32.21× | 0.64× | ||
| Q3 25 | 0.56× | 1.73× | ||
| Q2 25 | 23.83× | 1.76× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | 1.57× | — | ||
| Q3 24 | 0.36× | 1.26× | ||
| Q2 24 | 4.10× | 2.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NCLH
| Passenger | $1.5B | 67% |
| Onboard And Other | $734.4M | 33% |
RNR
Segment breakdown not available.
