vs
Side-by-side financial comparison of NOODLES & Co (NDLS) and NexPoint Residential Trust, Inc. (NXRT). Click either name above to swap in a different company.
NOODLES & Co is the larger business by last-quarter revenue ($122.1M vs $62.1M, roughly 2.0× NexPoint Residential Trust, Inc.). On growth, NexPoint Residential Trust, Inc. posted the faster year-over-year revenue change (-2.7% vs -4.1%). Over the past eight quarters, NOODLES & Co's revenue compounded faster (-1.2% CAGR vs -4.1%).
Noodles & Company is an American fast-casual restaurant that offers international and American noodle dishes in addition to soups and salads. Noodles & Company was founded in 1995 by Aaron Kennedy and is headquartered in Broomfield, Colorado. The company went public in 2013 and recorded a $457 million revenue in 2017. In mid-2022, there were 458 Noodles & Company locations across 31 states.
NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust focused on acquiring, renovating, and operating multifamily residential properties primarily across high-growth Sun Belt markets in the United States. Its portfolio consists mainly of affordable and mid-tier apartment communities, targeting steady rental income growth and long-term asset value appreciation for investors.
NDLS vs NXRT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $122.1M | $62.1M |
| Net Profit | $-9.2M | — |
| Gross Margin | — | — |
| Operating Margin | -5.2% | 8.4% |
| Net Margin | -7.5% | — |
| Revenue YoY | -4.1% | -2.7% |
| Net Profit YoY | 32.8% | — |
| EPS (diluted) | $-0.20 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $62.1M | ||
| Q3 25 | $122.1M | $62.8M | ||
| Q2 25 | $123.8M | $63.1M | ||
| Q1 25 | — | $63.2M | ||
| Q4 24 | $122.8M | $63.8M | ||
| Q3 24 | $127.4M | $64.1M | ||
| Q2 24 | $121.4M | $64.2M | ||
| Q1 24 | $124.3M | $67.6M |
| Q4 25 | — | — | ||
| Q3 25 | $-9.2M | $-7.8M | ||
| Q2 25 | $-9.1M | $-7.0M | ||
| Q1 25 | — | $-6.9M | ||
| Q4 24 | $-6.8M | — | ||
| Q3 24 | $-13.6M | $-8.9M | ||
| Q2 24 | $-6.1M | $10.6M | ||
| Q1 24 | $-6.1M | $26.3M |
| Q4 25 | — | 8.4% | ||
| Q3 25 | -5.2% | 11.8% | ||
| Q2 25 | -5.2% | 12.5% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | -3.9% | 18.0% | ||
| Q3 24 | -9.0% | 8.7% | ||
| Q2 24 | -3.4% | 39.7% | ||
| Q1 24 | -3.7% | 60.7% |
| Q4 25 | — | — | ||
| Q3 25 | -7.5% | -12.4% | ||
| Q2 25 | -7.3% | -11.1% | ||
| Q1 25 | — | -10.9% | ||
| Q4 24 | -5.5% | — | ||
| Q3 24 | -10.7% | -13.8% | ||
| Q2 24 | -5.1% | 16.5% | ||
| Q1 24 | -4.9% | 38.9% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.20 | $-0.31 | ||
| Q2 25 | $-0.20 | $-0.28 | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | $-0.15 | — | ||
| Q3 24 | $-0.30 | $-0.35 | ||
| Q2 24 | $-0.14 | $0.40 | ||
| Q1 24 | $-1.64 | $1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.7M | $13.7M |
| Total DebtLower is stronger | — | $1.6B |
| Stockholders' EquityBook value | $-38.9M | $295.5M |
| Total Assets | $280.6M | $1.9B |
| Debt / EquityLower = less leverage | — | 5.39× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.7M | ||
| Q3 25 | $4.7M | $10.8M | ||
| Q2 25 | $1.4M | $13.6M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | $3.3M | $23.1M | ||
| Q3 24 | $1.8M | $17.4M | ||
| Q2 24 | $1.3M | $21.3M | ||
| Q1 24 | $3.0M | $37.2M |
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.5B |
| Q4 25 | — | $295.5M | ||
| Q3 25 | $-38.9M | $322.9M | ||
| Q2 25 | $-13.9M | $347.9M | ||
| Q1 25 | — | $379.9M | ||
| Q4 24 | $3.7M | $410.4M | ||
| Q3 24 | $9.6M | $447.1M | ||
| Q2 24 | $21.9M | $491.1M | ||
| Q1 24 | $27.2M | $512.8M |
| Q4 25 | — | $1.9B | ||
| Q3 25 | $280.6M | $1.8B | ||
| Q2 25 | $319.4M | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $340.5M | $1.9B | ||
| Q3 24 | $346.3M | $2.0B | ||
| Q2 24 | $360.4M | $2.0B | ||
| Q1 24 | $368.1M | $2.0B |
| Q4 25 | — | 5.39× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.92× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.3M | $83.6M |
| Free Cash FlowOCF − Capex | $-2.8M | — |
| FCF MarginFCF / Revenue | -2.3% | — |
| Capex IntensityCapex / Revenue | 5.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $83.6M | ||
| Q3 25 | $4.3M | $29.3M | ||
| Q2 25 | $4.0M | $19.9M | ||
| Q1 25 | — | $28.3M | ||
| Q4 24 | $5.8M | $73.6M | ||
| Q3 24 | $4.7M | $27.8M | ||
| Q2 24 | $7.0M | $19.7M | ||
| Q1 24 | $164.0K | $19.7M |
| Q4 25 | — | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-4.5M | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-15.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | -3.5% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | -12.2% | — |
| Q4 25 | — | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | 12.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.86× | ||
| Q1 24 | — | 0.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
NXRT
Segment breakdown not available.
