vs
Side-by-side financial comparison of NOODLES & Co (NDLS) and SITIME Corp (SITM). Click either name above to swap in a different company.
NOODLES & Co is the larger business by last-quarter revenue ($122.1M vs $113.3M, roughly 1.1× SITIME Corp). SITIME Corp runs the higher net margin — 8.1% vs -7.5%, a 15.6% gap on every dollar of revenue. On growth, SITIME Corp posted the faster year-over-year revenue change (66.3% vs -4.1%). SITIME Corp produced more free cash flow last quarter ($13.0M vs $-2.8M). Over the past eight quarters, SITIME Corp's revenue compounded faster (85.2% CAGR vs -1.2%).
Noodles & Company is an American fast-casual restaurant that offers international and American noodle dishes in addition to soups and salads. Noodles & Company was founded in 1995 by Aaron Kennedy and is headquartered in Broomfield, Colorado. The company went public in 2013 and recorded a $457 million revenue in 2017. In mid-2022, there were 458 Noodles & Company locations across 31 states.
SiTime Corporation is a publicly traded fabless chipmaker based in Santa Clara, California that develops micro-electromechanical systems (MEMS), used for timing devices in electronics.
NDLS vs SITM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $122.1M | $113.3M |
| Net Profit | $-9.2M | $9.2M |
| Gross Margin | — | 56.4% |
| Operating Margin | -5.2% | 1.6% |
| Net Margin | -7.5% | 8.1% |
| Revenue YoY | -4.1% | 66.3% |
| Net Profit YoY | 32.8% | 148.7% |
| EPS (diluted) | $-0.20 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $113.3M | ||
| Q3 25 | $122.1M | $83.6M | ||
| Q2 25 | $123.8M | $69.5M | ||
| Q1 25 | — | $60.3M | ||
| Q4 24 | $122.8M | $68.1M | ||
| Q3 24 | $127.4M | $57.7M | ||
| Q2 24 | $121.4M | $43.9M | ||
| Q1 24 | $124.3M | $33.0M |
| Q4 25 | — | $9.2M | ||
| Q3 25 | $-9.2M | $-8.0M | ||
| Q2 25 | $-9.1M | $-20.2M | ||
| Q1 25 | — | $-23.9M | ||
| Q4 24 | $-6.8M | $-18.8M | ||
| Q3 24 | $-13.6M | $-19.3M | ||
| Q2 24 | $-6.1M | $-26.8M | ||
| Q1 24 | $-6.1M | $-28.7M |
| Q4 25 | — | 56.4% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 51.9% | ||
| Q1 25 | — | 50.3% | ||
| Q4 24 | — | 52.6% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 49.1% | ||
| Q1 24 | — | 53.5% |
| Q4 25 | — | 1.6% | ||
| Q3 25 | -5.2% | -19.2% | ||
| Q2 25 | -5.2% | -35.4% | ||
| Q1 25 | — | -46.6% | ||
| Q4 24 | -3.9% | -33.8% | ||
| Q3 24 | -9.0% | -43.1% | ||
| Q2 24 | -3.4% | -73.7% | ||
| Q1 24 | -3.7% | -106.1% |
| Q4 25 | — | 8.1% | ||
| Q3 25 | -7.5% | -9.6% | ||
| Q2 25 | -7.3% | -29.0% | ||
| Q1 25 | — | -39.6% | ||
| Q4 24 | -5.5% | -27.6% | ||
| Q3 24 | -10.7% | -33.5% | ||
| Q2 24 | -5.1% | -61.0% | ||
| Q1 24 | -4.9% | -86.9% |
| Q4 25 | — | $0.44 | ||
| Q3 25 | $-0.20 | $-0.31 | ||
| Q2 25 | $-0.20 | $-0.84 | ||
| Q1 25 | — | $-1.01 | ||
| Q4 24 | $-0.15 | $-0.80 | ||
| Q3 24 | $-0.30 | $-0.83 | ||
| Q2 24 | $-0.14 | $-1.16 | ||
| Q1 24 | $-1.64 | $-1.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-38.9M | $1.2B |
| Total Assets | $280.6M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $-38.9M | $1.1B | ||
| Q2 25 | $-13.9M | $1.1B | ||
| Q1 25 | — | $692.5M | ||
| Q4 24 | $3.7M | $699.7M | ||
| Q3 24 | $9.6M | $696.2M | ||
| Q2 24 | $21.9M | $692.5M | ||
| Q1 24 | $27.2M | $696.2M |
| Q4 25 | — | $1.3B | ||
| Q3 25 | $280.6M | $1.3B | ||
| Q2 25 | $319.4M | $1.3B | ||
| Q1 25 | — | $872.1M | ||
| Q4 24 | $340.5M | $885.0M | ||
| Q3 24 | $346.3M | $877.9M | ||
| Q2 24 | $360.4M | $878.6M | ||
| Q1 24 | $368.1M | $942.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.3M | $25.4M |
| Free Cash FlowOCF − Capex | $-2.8M | $13.0M |
| FCF MarginFCF / Revenue | -2.3% | 11.5% |
| Capex IntensityCapex / Revenue | 5.8% | 10.9% |
| Cash ConversionOCF / Net Profit | — | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | $35.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $25.4M | ||
| Q3 25 | $4.3M | $31.4M | ||
| Q2 25 | $4.0M | $15.3M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | $5.8M | $13.5M | ||
| Q3 24 | $4.7M | $8.2M | ||
| Q2 24 | $7.0M | $-181.0K | ||
| Q1 24 | $164.0K | $1.7M |
| Q4 25 | — | $13.0M | ||
| Q3 25 | $-2.8M | $26.3M | ||
| Q2 25 | $1.1M | $-2.9M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | $-1.3M | $-2.4M | ||
| Q3 24 | $-4.5M | $-6.7M | ||
| Q2 24 | $-1.6M | $-2.7M | ||
| Q1 24 | $-15.2M | $-1.2M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | -2.3% | 31.5% | ||
| Q2 25 | 0.9% | -4.2% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | -1.1% | -3.5% | ||
| Q3 24 | -3.5% | -11.6% | ||
| Q2 24 | -1.4% | -6.3% | ||
| Q1 24 | -12.2% | -3.6% |
| Q4 25 | — | 10.9% | ||
| Q3 25 | 5.8% | 6.1% | ||
| Q2 25 | 2.4% | 26.2% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | 5.8% | 23.3% | ||
| Q3 24 | 7.2% | 25.7% | ||
| Q2 24 | 7.1% | 5.8% | ||
| Q1 24 | 12.3% | 8.8% |
| Q4 25 | — | 2.77× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
SITM
Segment breakdown not available.
