vs
Side-by-side financial comparison of NOODLES & Co (NDLS) and UNIVEST FINANCIAL Corp (UVSP). Click either name above to swap in a different company.
NOODLES & Co is the larger business by last-quarter revenue ($122.1M vs $87.5M, roughly 1.4× UNIVEST FINANCIAL Corp). UNIVEST FINANCIAL Corp runs the higher net margin — 31.0% vs -7.5%, a 38.5% gap on every dollar of revenue. Over the past eight quarters, UNIVEST FINANCIAL Corp's revenue compounded faster (10.2% CAGR vs -1.2%).
Noodles & Company is an American fast-casual restaurant that offers international and American noodle dishes in addition to soups and salads. Noodles & Company was founded in 1995 by Aaron Kennedy and is headquartered in Broomfield, Colorado. The company went public in 2013 and recorded a $457 million revenue in 2017. In mid-2022, there were 458 Noodles & Company locations across 31 states.
Univest Financial Corp is a U.S. regional financial services holding company based in Pennsylvania. It offers banking, wealth management, insurance, and lending solutions for individual consumers, SMEs, and institutional clients across its Mid-Atlantic operating regions.
NDLS vs UVSP — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $122.1M | $87.5M |
| Net Profit | $-9.2M | $27.1M |
| Gross Margin | — | — |
| Operating Margin | -5.2% | — |
| Net Margin | -7.5% | 31.0% |
| Revenue YoY | -4.1% | — |
| Net Profit YoY | 32.8% | — |
| EPS (diluted) | $-0.20 | $0.96 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $87.5M | ||
| Q4 25 | — | $84.6M | ||
| Q3 25 | $122.1M | $83.2M | ||
| Q2 25 | $123.8M | $81.0M | ||
| Q1 25 | — | $79.2M | ||
| Q4 24 | $122.8M | $76.8M | ||
| Q3 24 | $127.4M | $73.4M | ||
| Q2 24 | $121.4M | $72.0M |
| Q1 26 | — | $27.1M | ||
| Q4 25 | — | $22.7M | ||
| Q3 25 | $-9.2M | $25.6M | ||
| Q2 25 | $-9.1M | $20.0M | ||
| Q1 25 | — | $22.4M | ||
| Q4 24 | $-6.8M | $18.9M | ||
| Q3 24 | $-13.6M | $18.6M | ||
| Q2 24 | $-6.1M | $18.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | -5.2% | 38.5% | ||
| Q2 25 | -5.2% | 30.9% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | -3.9% | 30.9% | ||
| Q3 24 | -9.0% | 31.9% | ||
| Q2 24 | -3.4% | 31.4% |
| Q1 26 | — | 31.0% | ||
| Q4 25 | — | 26.9% | ||
| Q3 25 | -7.5% | 30.8% | ||
| Q2 25 | -7.3% | 24.7% | ||
| Q1 25 | — | 28.3% | ||
| Q4 24 | -5.5% | 24.7% | ||
| Q3 24 | -10.7% | 25.3% | ||
| Q2 24 | -5.1% | 25.1% |
| Q1 26 | — | $0.96 | ||
| Q4 25 | — | $0.78 | ||
| Q3 25 | $-0.20 | $0.89 | ||
| Q2 25 | $-0.20 | $0.69 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | $-0.15 | $0.64 | ||
| Q3 24 | $-0.30 | $0.63 | ||
| Q2 24 | $-0.14 | $0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.7M | $222.4M |
| Total DebtLower is stronger | — | $201.2M |
| Stockholders' EquityBook value | $-38.9M | $952.0M |
| Total Assets | $280.6M | $8.1B |
| Debt / EquityLower = less leverage | — | 0.21× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $222.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.3M | — |
| Q1 26 | — | $201.2M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $952.0M | ||
| Q4 25 | — | $943.3M | ||
| Q3 25 | $-38.9M | $933.2M | ||
| Q2 25 | $-13.9M | $916.7M | ||
| Q1 25 | — | $903.5M | ||
| Q4 24 | $3.7M | $887.3M | ||
| Q3 24 | $9.6M | $877.1M | ||
| Q2 24 | $21.9M | $854.1M |
| Q1 26 | — | $8.1B | ||
| Q4 25 | — | $8.4B | ||
| Q3 25 | $280.6M | $8.6B | ||
| Q2 25 | $319.4M | $7.9B | ||
| Q1 25 | — | $8.0B | ||
| Q4 24 | $340.5M | $8.1B | ||
| Q3 24 | $346.3M | $8.2B | ||
| Q2 24 | $360.4M | $7.9B |
| Q1 26 | — | 0.21× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.3M | — |
| Free Cash FlowOCF − Capex | $-2.8M | — |
| FCF MarginFCF / Revenue | -2.3% | — |
| Capex IntensityCapex / Revenue | 5.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $101.5M | ||
| Q3 25 | $4.3M | $32.0M | ||
| Q2 25 | $4.0M | $23.3M | ||
| Q1 25 | — | $15.6M | ||
| Q4 24 | $5.8M | $75.1M | ||
| Q3 24 | $4.7M | $38.9M | ||
| Q2 24 | $7.0M | $-3.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $96.9M | ||
| Q3 25 | $-2.8M | $31.4M | ||
| Q2 25 | $1.1M | $21.9M | ||
| Q1 25 | — | $13.7M | ||
| Q4 24 | $-1.3M | $72.0M | ||
| Q3 24 | $-4.5M | $38.3M | ||
| Q2 24 | $-1.6M | $-4.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 114.6% | ||
| Q3 25 | -2.3% | 37.7% | ||
| Q2 25 | 0.9% | 27.0% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | -1.1% | 93.8% | ||
| Q3 24 | -3.5% | 52.2% | ||
| Q2 24 | -1.4% | -5.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.4% | ||
| Q3 25 | 5.8% | 0.7% | ||
| Q2 25 | 2.4% | 1.7% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 5.8% | 4.0% | ||
| Q3 24 | 7.2% | 0.8% | ||
| Q2 24 | 7.1% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.46× | ||
| Q3 25 | — | 1.25× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 3.97× | ||
| Q3 24 | — | 2.09× | ||
| Q2 24 | — | -0.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
UVSP
| Net Interest Income | $63.4M | 72% |
| Noninterest Income | $24.1M | 28% |
