vs
Side-by-side financial comparison of Noble Corp plc (NE) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $764.4M, roughly 1.8× Noble Corp plc). Noble Corp plc runs the higher net margin — 11.3% vs 3.1%, a 8.2% gap on every dollar of revenue. On growth, SEALED AIR CORP posted the faster year-over-year revenue change (2.6% vs -17.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $35.4M). Over the past eight quarters, Noble Corp plc's revenue compounded faster (9.5% CAGR vs 2.7%).
Barnes & Noble Booksellers is an American bookseller with the largest number of retail outlets in the United States. The company operates approximately 700+ retail stores across the United States.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
NE vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $764.4M | $1.4B |
| Net Profit | $86.6M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | 5.6% | 11.4% |
| Net Margin | 11.3% | 3.1% |
| Revenue YoY | -17.6% | 2.6% |
| Net Profit YoY | -10.4% | 700.0% |
| EPS (diluted) | $0.54 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $764.4M | $1.4B | ||
| Q3 25 | $798.0M | $1.3B | ||
| Q2 25 | $848.7M | $1.3B | ||
| Q1 25 | $874.5M | $1.3B | ||
| Q4 24 | $927.3M | $1.4B | ||
| Q3 24 | $800.5M | $1.3B | ||
| Q2 24 | $692.8M | $1.3B | ||
| Q1 24 | $637.1M | $1.3B |
| Q4 25 | $86.6M | $43.8M | ||
| Q3 25 | $-21.1M | $255.1M | ||
| Q2 25 | $42.9M | $93.1M | ||
| Q1 25 | $108.3M | $113.5M | ||
| Q4 24 | $96.6M | $-7.3M | ||
| Q3 24 | $61.2M | $91.7M | ||
| Q2 24 | $195.0M | $98.3M | ||
| Q1 24 | $95.5M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | 5.6% | 11.4% | ||
| Q3 25 | 6.3% | 13.8% | ||
| Q2 25 | 15.9% | 15.0% | ||
| Q1 25 | 21.4% | 14.5% | ||
| Q4 24 | 18.4% | 11.7% | ||
| Q3 24 | 14.4% | 13.9% | ||
| Q2 24 | 30.3% | 15.4% | ||
| Q1 24 | 16.9% | 14.0% |
| Q4 25 | 11.3% | 3.1% | ||
| Q3 25 | -2.6% | 19.0% | ||
| Q2 25 | 5.1% | 7.0% | ||
| Q1 25 | 12.4% | 9.0% | ||
| Q4 24 | 10.4% | -0.5% | ||
| Q3 24 | 7.6% | 6.9% | ||
| Q2 24 | 28.1% | 7.4% | ||
| Q1 24 | 15.0% | 6.2% |
| Q4 25 | $0.54 | $0.30 | ||
| Q3 25 | $-0.13 | $1.73 | ||
| Q2 25 | $0.27 | $0.63 | ||
| Q1 25 | $0.67 | $0.77 | ||
| Q4 24 | $0.56 | $-0.05 | ||
| Q3 24 | $0.40 | $0.63 | ||
| Q2 24 | $1.34 | $0.67 | ||
| Q1 24 | $0.66 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $471.4M | $344.0M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $4.5B | $1.2B |
| Total Assets | $7.5B | $7.0B |
| Debt / EquityLower = less leverage | — | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $471.4M | $344.0M | ||
| Q3 25 | $477.9M | $282.5M | ||
| Q2 25 | $338.2M | $354.4M | ||
| Q1 25 | $303.8M | $335.2M | ||
| Q4 24 | $247.3M | $371.8M | ||
| Q3 24 | $391.9M | $386.0M | ||
| Q2 24 | $162.9M | $388.6M | ||
| Q1 24 | $212.5M | $352.8M |
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | — | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $4.5B | $1.2B | ||
| Q3 25 | $4.5B | $1.2B | ||
| Q2 25 | $4.6B | $953.1M | ||
| Q1 25 | $4.7B | $797.9M | ||
| Q4 24 | $4.7B | $624.5M | ||
| Q3 24 | $4.7B | $771.2M | ||
| Q2 24 | $4.0B | $650.1M | ||
| Q1 24 | $3.9B | $598.3M |
| Q4 25 | $7.5B | $7.0B | ||
| Q3 25 | $7.6B | $7.1B | ||
| Q2 25 | $7.7B | $7.2B | ||
| Q1 25 | $7.9B | $7.0B | ||
| Q4 24 | $8.0B | $7.0B | ||
| Q3 24 | $8.0B | $7.3B | ||
| Q2 24 | $5.6B | $7.3B | ||
| Q1 24 | $5.4B | $7.2B |
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | — | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | — | 6.72× | ||
| Q3 24 | — | 5.62× | ||
| Q2 24 | — | 6.81× | ||
| Q1 24 | — | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $187.1M | $293.6M |
| Free Cash FlowOCF − Capex | $35.4M | $257.7M |
| FCF MarginFCF / Revenue | 4.6% | 18.5% |
| Capex IntensityCapex / Revenue | 19.9% | 2.6% |
| Cash ConversionOCF / Net Profit | 2.16× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $432.2M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $187.1M | $293.6M | ||
| Q3 25 | $277.1M | $165.9M | ||
| Q2 25 | $216.4M | $136.6M | ||
| Q1 25 | $271.1M | $31.9M | ||
| Q4 24 | $136.2M | $244.2M | ||
| Q3 24 | $283.8M | $170.5M | ||
| Q2 24 | $106.8M | $188.2M | ||
| Q1 24 | $128.7M | $125.1M |
| Q4 25 | $35.4M | $257.7M | ||
| Q3 25 | $139.5M | $119.6M | ||
| Q2 25 | $99.8M | $93.2M | ||
| Q1 25 | $157.5M | $-12.0M | ||
| Q4 24 | $-4.4M | $185.1M | ||
| Q3 24 | $156.8M | $115.2M | ||
| Q2 24 | $-34.3M | $129.5M | ||
| Q1 24 | $-37.9M | $78.0M |
| Q4 25 | 4.6% | 18.5% | ||
| Q3 25 | 17.5% | 8.9% | ||
| Q2 25 | 11.8% | 7.0% | ||
| Q1 25 | 18.0% | -0.9% | ||
| Q4 24 | -0.5% | 13.6% | ||
| Q3 24 | 19.6% | 8.6% | ||
| Q2 24 | -4.9% | 9.7% | ||
| Q1 24 | -6.0% | 5.9% |
| Q4 25 | 19.9% | 2.6% | ||
| Q3 25 | 17.3% | 3.4% | ||
| Q2 25 | 13.7% | 3.3% | ||
| Q1 25 | 13.0% | 3.5% | ||
| Q4 24 | 15.2% | 4.4% | ||
| Q3 24 | 15.9% | 4.1% | ||
| Q2 24 | 20.4% | 4.4% | ||
| Q1 24 | 26.2% | 3.6% |
| Q4 25 | 2.16× | 6.70× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | 5.05× | 1.47× | ||
| Q1 25 | 2.50× | 0.28× | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 4.64× | 1.86× | ||
| Q2 24 | 0.55× | 1.91× | ||
| Q1 24 | 1.35× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NE
| Floaters | $559.8M | 73% |
| Jackups | $145.5M | 19% |
| Service Other | $59.1M | 8% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
