vs
Side-by-side financial comparison of New Fortress Energy Inc. (NFE) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Zeta Global Holdings Corp. is the larger business by last-quarter revenue ($394.6M vs $326.2M, roughly 1.2× New Fortress Energy Inc.). Zeta Global Holdings Corp. runs the higher net margin — 1.7% vs -259.7%, a 261.3% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs -7.0%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $-134.8M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs -26.8%).
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
NFE vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $326.2M | $394.6M |
| Net Profit | $-847.1M | $6.5M |
| Gross Margin | 35.5% | 59.5% |
| Operating Margin | -193.0% | 4.5% |
| Net Margin | -259.7% | 1.7% |
| Revenue YoY | -7.0% | 25.4% |
| Net Profit YoY | -277.4% | -57.1% |
| EPS (diluted) | $-3.03 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $326.2M | $394.6M | ||
| Q3 25 | $240.3M | $337.2M | ||
| Q2 25 | $228.1M | $308.4M | ||
| Q1 25 | $384.9M | $264.4M | ||
| Q4 24 | $350.7M | $314.7M | ||
| Q3 24 | $446.0M | $268.3M | ||
| Q2 24 | $291.2M | $227.8M | ||
| Q1 24 | $609.5M | $194.9M |
| Q4 25 | $-847.1M | $6.5M | ||
| Q3 25 | $-263.0M | $-3.6M | ||
| Q2 25 | $-546.5M | $-12.8M | ||
| Q1 25 | $-175.4M | $-21.6M | ||
| Q4 24 | $-224.4M | $15.2M | ||
| Q3 24 | $9.3M | $-17.4M | ||
| Q2 24 | $-88.9M | $-28.1M | ||
| Q1 24 | $54.1M | $-39.6M |
| Q4 25 | 35.5% | 59.5% | ||
| Q3 25 | 18.1% | 60.5% | ||
| Q2 25 | 8.4% | 62.1% | ||
| Q1 25 | 21.4% | 60.9% | ||
| Q4 24 | 17.6% | 60.0% | ||
| Q3 24 | 27.1% | 60.6% | ||
| Q2 24 | 23.8% | 60.0% | ||
| Q1 24 | 62.4% | 60.6% |
| Q4 25 | -193.0% | 4.5% | ||
| Q3 25 | -37.4% | 2.6% | ||
| Q2 25 | -170.3% | -1.7% | ||
| Q1 25 | -3.3% | -6.1% | ||
| Q4 24 | 65.0% | 2.2% | ||
| Q3 24 | 17.8% | -4.6% | ||
| Q2 24 | 12.3% | -11.7% | ||
| Q1 24 | 30.4% | -18.4% |
| Q4 25 | -259.7% | 1.7% | ||
| Q3 25 | -109.4% | -1.1% | ||
| Q2 25 | -239.6% | -4.2% | ||
| Q1 25 | -45.6% | -8.2% | ||
| Q4 24 | -64.0% | 4.8% | ||
| Q3 24 | 2.1% | -6.5% | ||
| Q2 24 | -30.5% | -12.3% | ||
| Q1 24 | 8.9% | -20.3% |
| Q4 25 | $-3.03 | $0.04 | ||
| Q3 25 | $-0.96 | $-0.02 | ||
| Q2 25 | $-1.99 | $-0.06 | ||
| Q1 25 | $-0.65 | $-0.10 | ||
| Q4 24 | $-1.10 | $0.10 | ||
| Q3 24 | $0.03 | $-0.09 | ||
| Q2 24 | $-0.42 | $-0.16 | ||
| Q1 24 | $0.23 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.5M | $319.8M |
| Total DebtLower is stronger | $8.2B | $197.1M |
| Stockholders' EquityBook value | $182.6M | $804.6M |
| Total Assets | $10.6B | $1.5B |
| Debt / EquityLower = less leverage | 44.78× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $226.5M | $319.8M | ||
| Q3 25 | $145.2M | $385.2M | ||
| Q2 25 | $551.1M | $365.3M | ||
| Q1 25 | $447.9M | $364.4M | ||
| Q4 24 | $492.9M | $366.2M | ||
| Q3 24 | $90.8M | $418.5M | ||
| Q2 24 | $133.0M | $154.7M | ||
| Q1 24 | $143.5M | $141.6M |
| Q4 25 | $8.2B | $197.1M | ||
| Q3 25 | — | $196.9M | ||
| Q2 25 | — | $196.7M | ||
| Q1 25 | — | $196.5M | ||
| Q4 24 | $8.9B | $196.3M | ||
| Q3 24 | — | $196.1M | ||
| Q2 24 | — | $184.4M | ||
| Q1 24 | — | $184.2M |
| Q4 25 | $182.6M | $804.6M | ||
| Q3 25 | $1.1B | $689.2M | ||
| Q2 25 | $1.3B | $673.3M | ||
| Q1 25 | $1.8B | $676.6M | ||
| Q4 24 | $1.9B | $676.8M | ||
| Q3 24 | $1.6B | $474.9M | ||
| Q2 24 | $1.6B | $217.0M | ||
| Q1 24 | $1.7B | $191.6M |
| Q4 25 | $10.6B | $1.5B | ||
| Q3 25 | $12.0B | $1.2B | ||
| Q2 25 | $12.0B | $1.1B | ||
| Q1 25 | $13.1B | $1.1B | ||
| Q4 24 | $12.9B | $1.1B | ||
| Q3 24 | $12.0B | $869.1M | ||
| Q2 24 | $11.4B | $583.9M | ||
| Q1 24 | $10.9B | $550.3M |
| Q4 25 | 44.78× | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | 4.74× | 0.29× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-76.2M | $64.1M |
| Free Cash FlowOCF − Capex | $-134.8M | $60.9M |
| FCF MarginFCF / Revenue | -41.3% | 15.4% |
| Capex IntensityCapex / Revenue | 18.0% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.4B | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-76.2M | $64.1M | ||
| Q3 25 | $-171.0M | $57.9M | ||
| Q2 25 | $-329.0M | $42.0M | ||
| Q1 25 | $-7.2M | $34.8M | ||
| Q4 24 | $445.3M | $43.7M | ||
| Q3 24 | $-20.0M | $34.4M | ||
| Q2 24 | $113.9M | $31.1M | ||
| Q1 24 | $63.0M | $24.7M |
| Q4 25 | $-134.8M | $60.9M | ||
| Q3 25 | $-231.6M | $52.4M | ||
| Q2 25 | $-726.7M | $39.7M | ||
| Q1 25 | $-262.3M | $32.1M | ||
| Q4 24 | $-210.3M | $35.4M | ||
| Q3 24 | $-367.0M | $29.5M | ||
| Q2 24 | $-493.2M | $24.4M | ||
| Q1 24 | $-457.9M | $18.9M |
| Q4 25 | -41.3% | 15.4% | ||
| Q3 25 | -96.4% | 15.6% | ||
| Q2 25 | -318.6% | 12.9% | ||
| Q1 25 | -68.2% | 12.1% | ||
| Q4 24 | -60.0% | 11.3% | ||
| Q3 24 | -82.3% | 11.0% | ||
| Q2 24 | -169.3% | 10.7% | ||
| Q1 24 | -75.1% | 9.7% |
| Q4 25 | 18.0% | 0.8% | ||
| Q3 25 | 25.2% | 1.6% | ||
| Q2 25 | 174.4% | 0.8% | ||
| Q1 25 | 66.3% | 1.0% | ||
| Q4 24 | 187.0% | 2.6% | ||
| Q3 24 | 77.8% | 1.8% | ||
| Q2 24 | 208.4% | 3.0% | ||
| Q1 24 | 85.5% | 3.0% |
| Q4 25 | — | 9.81× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.87× | ||
| Q3 24 | -2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.16× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
