vs

Side-by-side financial comparison of New Gold Inc. (NGD) and NATURAL GAS SERVICES GROUP INC (NGS). Click either name above to swap in a different company.

NATURAL GAS SERVICES GROUP INC is the larger business by last-quarter revenue ($46.1M vs $44.1M, roughly 1.0× New Gold Inc.).

JB Hi-Fi Limited is an Australian consumer electronics retail company. It is publicly listed on the Australian Securities Exchange. Its headquarters are located in Southbank, Melbourne, Victoria.

Southern Company Gas, formerly AGL Resources, is an American Fortune 500 energy services holding company headquartered in Atlanta, Georgia. The company's operations consist of natural gas distribution, wholesale services, retail operations, and midstream operations. Southern Company Gas is one of the largest natural gas distribution companies in the United States. The company serves approximately 4.5 million utility customers through its regulated distribution subsidiaries across four states....

NGD vs NGS — Head-to-Head

Bigger by revenue
NGS
NGS
1.0× larger
NGS
$46.1M
$44.1M
NGD

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
NGD
NGD
NGS
NGS
Revenue
$44.1M
$46.1M
Net Profit
$4.1M
Gross Margin
Operating Margin
15.4%
Net Margin
8.9%
Revenue YoY
13.5%
Net Profit YoY
43.2%
EPS (diluted)
$0.32

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NGD
NGD
NGS
NGS
Q4 25
$46.1M
Q3 25
$44.1M
$43.4M
Q2 25
$41.4M
Q1 25
$41.4M
Q4 24
$40.7M
Net Profit
NGD
NGD
NGS
NGS
Q4 25
$4.1M
Q3 25
$5.8M
Q2 25
$5.2M
Q1 25
$4.9M
Q4 24
$2.9M
Operating Margin
NGD
NGD
NGS
NGS
Q4 25
15.4%
Q3 25
24.8%
Q2 25
24.0%
Q1 25
23.0%
Q4 24
14.9%
Net Margin
NGD
NGD
NGS
NGS
Q4 25
8.9%
Q3 25
13.3%
Q2 25
12.5%
Q1 25
11.7%
Q4 24
7.0%
EPS (diluted)
NGD
NGD
NGS
NGS
Q4 25
$0.32
Q3 25
$0.46
Q2 25
$0.41
Q1 25
$0.38
Q4 24
$0.22

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NGD
NGD
NGS
NGS
Cash + ST InvestmentsLiquidity on hand
Total DebtLower is stronger
Stockholders' EquityBook value
$274.7M
Total Assets
$586.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NGD
NGD
NGS
NGS
Q4 25
Q3 25
Q2 25
$325.0K
Q1 25
$2.1M
Q4 24
$2.1M
Stockholders' Equity
NGD
NGD
NGS
NGS
Q4 25
$274.7M
Q3 25
$271.4M
Q2 25
$266.2M
Q1 25
$260.3M
Q4 24
$255.1M
Total Assets
NGD
NGD
NGS
NGS
Q4 25
$586.8M
Q3 25
$562.3M
Q2 25
$525.5M
Q1 25
$501.7M
Q4 24
$492.5M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NGD
NGD
NGS
NGS
Operating Cash FlowLast quarter
$13.9M
Free Cash FlowOCF − Capex
$-20.7M
FCF MarginFCF / Revenue
-44.8%
Capex IntensityCapex / Revenue
74.9%
Cash ConversionOCF / Net Profit
3.38×
TTM Free Cash FlowTrailing 4 quarters
$-58.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NGD
NGD
NGS
NGS
Q4 25
$13.9M
Q3 25
$16.8M
Q2 25
$11.0M
Q1 25
$21.3M
Q4 24
$9.4M
Free Cash Flow
NGD
NGD
NGS
NGS
Q4 25
$-20.7M
Q3 25
$-25.1M
Q2 25
$-14.8M
Q1 25
$2.0M
Q4 24
$-5.1M
FCF Margin
NGD
NGD
NGS
NGS
Q4 25
-44.8%
Q3 25
-57.7%
Q2 25
-35.8%
Q1 25
4.9%
Q4 24
-12.6%
Capex Intensity
NGD
NGD
NGS
NGS
Q4 25
74.9%
Q3 25
96.5%
Q2 25
62.4%
Q1 25
46.5%
Q4 24
35.8%
Cash Conversion
NGD
NGD
NGS
NGS
Q4 25
3.38×
Q3 25
2.90×
Q2 25
2.12×
Q1 25
4.38×
Q4 24
3.29×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons