vs

Side-by-side financial comparison of New Gold Inc. (NGD) and Tectonic Financial, Inc. (TECTP). Click either name above to swap in a different company.

New Gold Inc. is the larger business by last-quarter revenue ($44.1M vs $23.0M, roughly 1.9× Tectonic Financial, Inc.).

JB Hi-Fi Limited is an Australian consumer electronics retail company. It is publicly listed on the Australian Securities Exchange. Its headquarters are located in Southbank, Melbourne, Victoria.

Tectonic Financial, Inc. is a US-based diversified financial services provider. It offers core services including wealth management, investment banking, capital markets advisory, and tailored financial solutions. Its key client segments cover high-net-worth individuals, institutional investors, and small to mid-sized enterprises across North America.

NGD vs TECTP — Head-to-Head

Bigger by revenue
NGD
NGD
1.9× larger
NGD
$44.1M
$23.0M
TECTP

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
NGD
NGD
TECTP
TECTP
Revenue
$44.1M
$23.0M
Net Profit
$5.5M
Gross Margin
Operating Margin
30.6%
Net Margin
23.8%
Revenue YoY
17.9%
Net Profit YoY
15.9%
EPS (diluted)
$0.73

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NGD
NGD
TECTP
TECTP
Q3 25
$44.1M
$23.0M
Q2 25
$21.6M
Q1 25
$21.8M
Q4 24
$21.4M
Q3 24
$19.5M
Q2 24
$18.6M
Q1 24
$17.6M
Q4 23
$1.7M
Net Profit
NGD
NGD
TECTP
TECTP
Q3 25
$5.5M
Q2 25
$4.3M
Q1 25
$4.5M
Q4 24
$3.0M
Q3 24
$4.7M
Q2 24
$3.1M
Q1 24
$3.1M
Q4 23
$3.3M
Operating Margin
NGD
NGD
TECTP
TECTP
Q3 25
30.6%
Q2 25
25.9%
Q1 25
26.0%
Q4 24
22.1%
Q3 24
29.1%
Q2 24
21.5%
Q1 24
22.2%
Q4 23
Net Margin
NGD
NGD
TECTP
TECTP
Q3 25
23.8%
Q2 25
19.8%
Q1 25
20.4%
Q4 24
14.0%
Q3 24
24.2%
Q2 24
16.9%
Q1 24
17.4%
Q4 23
197.4%
EPS (diluted)
NGD
NGD
TECTP
TECTP
Q3 25
$0.73
Q2 25
$0.55
Q1 25
$0.57
Q4 24
$0.35
Q3 24
$0.58
Q2 24
$0.38
Q1 24
$0.37
Q4 23
$0.40

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NGD
NGD
TECTP
TECTP
Cash + ST InvestmentsLiquidity on hand
Total DebtLower is stronger
Stockholders' EquityBook value
$119.2M
Total Assets
$1.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Stockholders' Equity
NGD
NGD
TECTP
TECTP
Q3 25
$119.2M
Q2 25
$114.6M
Q1 25
$111.3M
Q4 24
$113.4M
Q3 24
$112.8M
Q2 24
$110.4M
Q1 24
$108.5M
Q4 23
$106.9M
Total Assets
NGD
NGD
TECTP
TECTP
Q3 25
$1.1B
Q2 25
$997.0M
Q1 25
$910.5M
Q4 24
$863.4M
Q3 24
$847.5M
Q2 24
$777.1M
Q1 24
$777.6M
Q4 23
$677.3M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NGD
NGD
TECTP
TECTP
Operating Cash FlowLast quarter
$-17.3M
Free Cash FlowOCF − Capex
$-17.3M
FCF MarginFCF / Revenue
-74.9%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
-3.14×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NGD
NGD
TECTP
TECTP
Q3 25
$-17.3M
Q2 25
$-32.5M
Q1 25
$-35.6M
Q4 24
$-86.6M
Q3 24
$-22.5M
Q2 24
$-30.7M
Q1 24
$-3.2M
Q4 23
$-16.7M
Free Cash Flow
NGD
NGD
TECTP
TECTP
Q3 25
$-17.3M
Q2 25
Q1 25
$-35.6M
Q4 24
$-86.8M
Q3 24
$-22.5M
Q2 24
$-30.7M
Q1 24
$-3.3M
Q4 23
$-16.7M
FCF Margin
NGD
NGD
TECTP
TECTP
Q3 25
-74.9%
Q2 25
Q1 25
-163.2%
Q4 24
-406.5%
Q3 24
-115.0%
Q2 24
-165.5%
Q1 24
-18.8%
Q4 23
-996.2%
Capex Intensity
NGD
NGD
TECTP
TECTP
Q3 25
0.0%
Q2 25
0.0%
Q1 25
0.0%
Q4 24
1.0%
Q3 24
0.1%
Q2 24
0.3%
Q1 24
0.9%
Q4 23
0.4%
Cash Conversion
NGD
NGD
TECTP
TECTP
Q3 25
-3.14×
Q2 25
-7.61×
Q1 25
-8.00×
Q4 24
-28.99×
Q3 24
-4.74×
Q2 24
-9.76×
Q1 24
-1.03×
Q4 23
-5.04×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons