vs

Side-by-side financial comparison of New Gold Inc. (NGD) and Twin Hospitality Group Inc. (TWNP). Click either name above to swap in a different company.

Twin Hospitality Group Inc. is the larger business by last-quarter revenue ($82.3M vs $44.1M, roughly 1.9× New Gold Inc.).

JB Hi-Fi Limited is an Australian consumer electronics retail company. It is publicly listed on the Australian Securities Exchange. Its headquarters are located in Southbank, Melbourne, Victoria.

Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.

NGD vs TWNP — Head-to-Head

Bigger by revenue
TWNP
TWNP
1.9× larger
TWNP
$82.3M
$44.1M
NGD

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
NGD
NGD
TWNP
TWNP
Revenue
$44.1M
$82.3M
Net Profit
$-24.5M
Gross Margin
Operating Margin
-16.2%
Net Margin
-29.7%
Revenue YoY
Net Profit YoY
EPS (diluted)
$-0.43

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NGD
NGD
TWNP
TWNP
Q3 25
$44.1M
$82.3M
Q2 25
$87.8M
Q1 25
$87.1M
Net Profit
NGD
NGD
TWNP
TWNP
Q3 25
$-24.5M
Q2 25
$-20.8M
Q1 25
$-12.1M
Operating Margin
NGD
NGD
TWNP
TWNP
Q3 25
-16.2%
Q2 25
-13.2%
Q1 25
-1.2%
Net Margin
NGD
NGD
TWNP
TWNP
Q3 25
-29.7%
Q2 25
-23.7%
Q1 25
-13.9%
EPS (diluted)
NGD
NGD
TWNP
TWNP
Q3 25
$-0.43
Q2 25
$-0.38
Q1 25
$-0.26

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NGD
NGD
TWNP
TWNP
Cash + ST InvestmentsLiquidity on hand
Total DebtLower is stronger
$402.8M
Stockholders' EquityBook value
$-92.1M
Total Assets
$516.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Total Debt
NGD
NGD
TWNP
TWNP
Q3 25
$402.8M
Q2 25
$411.3M
Q1 25
$413.0M
Stockholders' Equity
NGD
NGD
TWNP
TWNP
Q3 25
$-92.1M
Q2 25
$-78.6M
Q1 25
$-101.9M
Total Assets
NGD
NGD
TWNP
TWNP
Q3 25
$516.8M
Q2 25
$535.1M
Q1 25
$544.2M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NGD
NGD
TWNP
TWNP
Operating Cash FlowLast quarter
$-5.9M
Free Cash FlowOCF − Capex
$-7.4M
FCF MarginFCF / Revenue
-9.0%
Capex IntensityCapex / Revenue
1.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NGD
NGD
TWNP
TWNP
Q3 25
$-5.9M
Q2 25
$-8.8M
Q1 25
$-5.7M
Free Cash Flow
NGD
NGD
TWNP
TWNP
Q3 25
$-7.4M
Q2 25
$-10.6M
Q1 25
$-9.7M
FCF Margin
NGD
NGD
TWNP
TWNP
Q3 25
-9.0%
Q2 25
-12.1%
Q1 25
-11.2%
Capex Intensity
NGD
NGD
TWNP
TWNP
Q3 25
1.9%
Q2 25
2.1%
Q1 25
4.6%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons