vs
Side-by-side financial comparison of North American Construction Group Ltd. (NOA) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
North American Construction Group Ltd. is the larger business by last-quarter revenue ($860.2M vs $766.5M, roughly 1.1× SCANSOURCE, INC.). North American Construction Group Ltd. runs the higher net margin — 4.7% vs 2.2%, a 2.6% gap on every dollar of revenue. Over the past eight quarters, North American Construction Group Ltd.'s revenue compounded faster (58.0% CAGR vs 0.9%).
Shanghai Construction (Group) Corporation (SCG) is a Chinese construction and engineering company, ranked as the 16th largest construction company in the world based on 2011 revenues.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
NOA vs SCSC — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $860.2M | $766.5M |
| Net Profit | $40.5M | $16.5M |
| Gross Margin | 19.7% | 13.4% |
| Operating Margin | 15.4% | 2.3% |
| Net Margin | 4.7% | 2.2% |
| Revenue YoY | — | 2.5% |
| Net Profit YoY | — | -3.3% |
| EPS (diluted) | — | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $766.5M | ||
| Q3 25 | $860.2M | $739.6M | ||
| Q2 25 | $573.3M | $812.9M | ||
| Q1 25 | $297.0M | $704.8M | ||
| Q4 24 | — | $747.5M | ||
| Q3 24 | $636.4M | $775.6M | ||
| Q2 24 | $439.5M | $746.1M | ||
| Q1 24 | $244.3M | $752.6M |
| Q4 25 | — | $16.5M | ||
| Q3 25 | $40.5M | $19.9M | ||
| Q2 25 | $26.0M | $20.1M | ||
| Q1 25 | $11.5M | $17.4M | ||
| Q4 24 | — | $17.1M | ||
| Q3 24 | $45.5M | $17.0M | ||
| Q2 24 | $34.1M | $16.1M | ||
| Q1 24 | $21.8M | $12.8M |
| Q4 25 | — | 13.4% | ||
| Q3 25 | 19.7% | 14.5% | ||
| Q2 25 | 18.1% | 12.9% | ||
| Q1 25 | 18.0% | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | 14.0% | 13.1% | ||
| Q2 24 | 14.3% | 13.0% | ||
| Q1 24 | 16.8% | 12.6% |
| Q4 25 | — | 2.3% | ||
| Q3 25 | 15.4% | 3.5% | ||
| Q2 25 | 13.6% | 3.3% | ||
| Q1 25 | 13.0% | 3.2% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 7.9% | 2.3% | ||
| Q2 24 | 8.2% | 2.9% | ||
| Q1 24 | 10.5% | 2.3% |
| Q4 25 | — | 2.2% | ||
| Q3 25 | 4.7% | 2.7% | ||
| Q2 25 | 4.5% | 2.5% | ||
| Q1 25 | 3.9% | 2.5% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 7.1% | 2.2% | ||
| Q2 24 | 7.8% | 2.2% | ||
| Q1 24 | 8.9% | 1.7% |
| Q4 25 | — | $0.75 | ||
| Q3 25 | — | $0.89 | ||
| Q2 25 | — | $0.87 | ||
| Q1 25 | — | $0.74 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $0.69 | ||
| Q2 24 | — | $0.66 | ||
| Q1 24 | — | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $83.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $910.9M |
| Total Assets | $1.7B | $1.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $83.5M | ||
| Q3 25 | — | $124.9M | ||
| Q2 25 | — | $126.2M | ||
| Q1 25 | — | $146.3M | ||
| Q4 24 | — | $110.5M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | — | $185.5M | ||
| Q1 24 | — | $159.1M |
| Q4 25 | — | $910.9M | ||
| Q3 25 | — | $914.0M | ||
| Q2 25 | — | $906.4M | ||
| Q1 25 | — | $901.7M | ||
| Q4 24 | — | $900.7M | ||
| Q3 24 | — | $920.9M | ||
| Q2 24 | — | $924.3M | ||
| Q1 24 | — | $944.1M |
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.7B | $1.8B | ||
| Q1 25 | $1.7B | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.5B | $1.8B | ||
| Q1 24 | $1.5B | $1.8B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $140.7M | $30.8M |
| Free Cash FlowOCF − Capex | — | $28.9M |
| FCF MarginFCF / Revenue | — | 3.8% |
| Capex IntensityCapex / Revenue | — | 0.3% |
| Cash ConversionOCF / Net Profit | 3.47× | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $30.8M | ||
| Q3 25 | $140.7M | $23.2M | ||
| Q2 25 | $85.4M | — | ||
| Q1 25 | $19.0M | $66.1M | ||
| Q4 24 | — | $-6.2M | ||
| Q3 24 | $109.5M | $44.8M | ||
| Q2 24 | $72.0M | — | ||
| Q1 24 | $31.8M | $160.2M |
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $42.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $157.7M |
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 21.0% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | 1.87× | ||
| Q3 25 | 3.47× | 1.17× | ||
| Q2 25 | 3.28× | — | ||
| Q1 25 | 1.65× | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 2.41× | 2.64× | ||
| Q2 24 | 2.11× | — | ||
| Q1 24 | 1.46× | 12.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NOA
Segment breakdown not available.
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
