vs

Side-by-side financial comparison of Neptune Insurance Holdings Inc. (NP) and TEJON RANCH CO (TRC). Click either name above to swap in a different company.

Neptune Insurance Holdings Inc. is the larger business by last-quarter revenue ($37.8M vs $21.1M, roughly 1.8× TEJON RANCH CO). TEJON RANCH CO runs the higher net margin — 7.5% vs 0.1%, a 7.4% gap on every dollar of revenue. On growth, Neptune Insurance Holdings Inc. posted the faster year-over-year revenue change (28.8% vs 17.7%).

Neptune Insurance Holdings Inc. is a specialty insurance holding company that offers a broad portfolio of property and casualty insurance products, with a core focus on residential and commercial flood insurance for customers across the United States. It serves both individual consumers and small to mid-sized business clients, using advanced data analytics to support accurate policy pricing and robust risk management.

Tejon Ranch Company, based in Lebec, California, is one of the largest private landowners in California. The company was incorporated in 1936 to organize the ownership of a large tract of land that was consolidated from four Mexican land grants acquired in the 1850s and 1860s by ranch founder Edward Fitzgerald Beale.

NP vs TRC — Head-to-Head

Bigger by revenue
NP
NP
1.8× larger
NP
$37.8M
$21.1M
TRC
Growing faster (revenue YoY)
NP
NP
+11.1% gap
NP
28.8%
17.7%
TRC
Higher net margin
TRC
TRC
7.4% more per $
TRC
7.5%
0.1%
NP

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
NP
NP
TRC
TRC
Revenue
$37.8M
$21.1M
Net Profit
$50.0K
$1.6M
Gross Margin
30.6%
Operating Margin
10.9%
Net Margin
0.1%
7.5%
Revenue YoY
28.8%
17.7%
Net Profit YoY
0.0%
-64.7%
EPS (diluted)
$0.05
$0.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NP
NP
TRC
TRC
Q1 26
$37.8M
Q4 25
$21.1M
Q3 25
$44.4M
$12.0M
Q2 25
$8.3M
Q1 25
$8.2M
Q4 24
$17.9M
Q3 24
$33.8M
$10.9M
Q2 24
$5.7M
Net Profit
NP
NP
TRC
TRC
Q1 26
$50.0K
Q4 25
$1.6M
Q3 25
$11.5M
$1.7M
Q2 25
$-1.7M
Q1 25
$-1.5M
Q4 24
$4.5M
Q3 24
$12.1M
$-1.8M
Q2 24
$957.0K
Gross Margin
NP
NP
TRC
TRC
Q1 26
Q4 25
30.6%
Q3 25
28.4%
Q2 25
40.9%
Q1 25
15.0%
Q4 24
42.9%
Q3 24
22.9%
Q2 24
45.3%
Operating Margin
NP
NP
TRC
TRC
Q1 26
Q4 25
10.9%
Q3 25
46.7%
-16.9%
Q2 25
-48.8%
Q1 25
-50.7%
Q4 24
11.9%
Q3 24
58.6%
-34.9%
Q2 24
-62.4%
Net Margin
NP
NP
TRC
TRC
Q1 26
0.1%
Q4 25
7.5%
Q3 25
25.9%
14.0%
Q2 25
-20.6%
Q1 25
-17.8%
Q4 24
25.0%
Q3 24
35.8%
-16.9%
Q2 24
16.8%
EPS (diluted)
NP
NP
TRC
TRC
Q1 26
$0.05
Q4 25
$0.05
Q3 25
$0.06
$0.06
Q2 25
$-0.06
Q1 25
$-0.05
Q4 24
$0.16
Q3 24
$0.06
$-0.07
Q2 24
$0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NP
NP
TRC
TRC
Cash + ST InvestmentsLiquidity on hand
$9.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$475.2M
Total Assets
$630.5M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NP
NP
TRC
TRC
Q1 26
Q4 25
$9.5M
Q3 25
$12.2M
$3.6M
Q2 25
$2.5M
Q1 25
$12.3M
Q4 24
$39.3M
Q3 24
$27.4M
Q2 24
$33.0M
Total Debt
NP
NP
TRC
TRC
Q1 26
Q4 25
Q3 25
$247.6M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
NP
NP
TRC
TRC
Q1 26
Q4 25
$475.2M
Q3 25
$-509.5M
$473.2M
Q2 25
$471.5M
Q1 25
$472.5M
Q4 24
$473.6M
Q3 24
$-374.3M
$468.3M
Q2 24
$469.2M
Total Assets
NP
NP
TRC
TRC
Q1 26
Q4 25
$630.5M
Q3 25
$89.6M
$629.6M
Q2 25
$618.5M
Q1 25
$614.6M
Q4 24
$608.0M
Q3 24
$598.0M
Q2 24
$590.8M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NP
NP
TRC
TRC
Operating Cash FlowLast quarter
$6.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
3.88×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NP
NP
TRC
TRC
Q1 26
Q4 25
$6.1M
Q3 25
$38.9M
$-2.4M
Q2 25
$-381.0K
Q1 25
$-1.3M
Q4 24
$14.3M
Q3 24
$2.1M
Q2 24
$-1.8M
Free Cash Flow
NP
NP
TRC
TRC
Q1 26
Q4 25
Q3 25
$-14.6M
Q2 25
$-20.0M
Q1 25
$-18.9M
Q4 24
$-42.9M
Q3 24
$-16.8M
Q2 24
$-15.8M
FCF Margin
NP
NP
TRC
TRC
Q1 26
Q4 25
Q3 25
-122.2%
Q2 25
-240.6%
Q1 25
-230.1%
Q4 24
-239.3%
Q3 24
-155.2%
Q2 24
-277.2%
Capex Intensity
NP
NP
TRC
TRC
Q1 26
Q4 25
Q3 25
102.3%
Q2 25
236.0%
Q1 25
213.7%
Q4 24
319.1%
Q3 24
174.3%
Q2 24
245.5%
Cash Conversion
NP
NP
TRC
TRC
Q1 26
Q4 25
3.88×
Q3 25
3.38×
-1.43×
Q2 25
Q1 25
Q4 24
3.19×
Q3 24
Q2 24
-1.88×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons