vs
Side-by-side financial comparison of Nerdy Inc. (NRDY) and Rumble Inc. (RUM). Click either name above to swap in a different company.
Nerdy Inc. is the larger business by last-quarter revenue ($49.1M vs $27.1M, roughly 1.8× Rumble Inc.). Nerdy Inc. runs the higher net margin — -18.8% vs -120.8%, a 102.0% gap on every dollar of revenue. On growth, Nerdy Inc. posted the faster year-over-year revenue change (2.3% vs -10.5%). Nerdy Inc. produced more free cash flow last quarter ($-4.3M vs $-31.7M). Over the past eight quarters, Rumble Inc.'s revenue compounded faster (15.2% CAGR vs -4.4%).
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
NRDY vs RUM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.1M | $27.1M |
| Net Profit | $-9.2M | $-32.7M |
| Gross Margin | 51.0% | 5.5% |
| Operating Margin | -28.3% | -131.1% |
| Net Margin | -18.8% | -120.8% |
| Revenue YoY | 2.3% | -10.5% |
| Net Profit YoY | 8.9% | 86.2% |
| EPS (diluted) | $-0.07 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.1M | $27.1M | ||
| Q3 25 | $37.0M | $24.8M | ||
| Q2 25 | $45.3M | — | ||
| Q1 25 | $47.6M | $23.7M | ||
| Q4 24 | $48.0M | $30.2M | ||
| Q3 24 | $37.5M | $25.1M | ||
| Q2 24 | $51.0M | $22.5M | ||
| Q1 24 | $53.7M | $17.7M |
| Q4 25 | $-9.2M | $-32.7M | ||
| Q3 25 | $-12.3M | $-16.3M | ||
| Q2 25 | $-7.9M | — | ||
| Q1 25 | $-10.5M | $-2.7M | ||
| Q4 24 | $-10.1M | $-236.8M | ||
| Q3 24 | $-15.9M | $-31.5M | ||
| Q2 24 | $-9.1M | $-26.8M | ||
| Q1 24 | $-7.4M | $-43.3M |
| Q4 25 | 51.0% | 5.5% | ||
| Q3 25 | 62.9% | -1.8% | ||
| Q2 25 | 61.5% | — | ||
| Q1 25 | 58.0% | -26.7% | ||
| Q4 24 | 66.6% | -14.2% | ||
| Q3 24 | 70.5% | -45.4% | ||
| Q2 24 | 65.7% | -58.8% | ||
| Q1 24 | 68.0% | -79.5% |
| Q4 25 | -28.3% | -131.1% | ||
| Q3 25 | -51.5% | -113.6% | ||
| Q2 25 | -27.1% | — | ||
| Q1 25 | -34.8% | -153.5% | ||
| Q4 24 | -34.0% | -80.1% | ||
| Q3 24 | -68.5% | -131.0% | ||
| Q2 24 | -29.9% | -172.7% | ||
| Q1 24 | -23.9% | -197.4% |
| Q4 25 | -18.8% | -120.8% | ||
| Q3 25 | -33.2% | -65.7% | ||
| Q2 25 | -17.4% | — | ||
| Q1 25 | -22.1% | -11.2% | ||
| Q4 24 | -21.1% | -783.2% | ||
| Q3 24 | -42.4% | -125.9% | ||
| Q2 24 | -17.8% | -119.2% | ||
| Q1 24 | -13.9% | -244.1% |
| Q4 25 | $-0.07 | $-0.13 | ||
| Q3 25 | $-0.10 | $-0.06 | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.09 | $-0.01 | ||
| Q4 24 | $-0.09 | $-1.17 | ||
| Q3 24 | $-0.14 | $-0.15 | ||
| Q2 24 | $-0.08 | $-0.13 | ||
| Q1 24 | $-0.07 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $47.9M | $237.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $19.0M | $274.8M |
| Total Assets | $76.2M | $336.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $47.9M | $237.9M | ||
| Q3 25 | $32.7M | $269.8M | ||
| Q2 25 | $36.7M | — | ||
| Q1 25 | $44.9M | $301.3M | ||
| Q4 24 | $52.5M | $114.0M | ||
| Q3 24 | $65.0M | $132.0M | ||
| Q2 24 | $69.8M | $154.2M | ||
| Q1 24 | $77.0M | $183.8M |
| Q4 25 | $19.0M | $274.8M | ||
| Q3 25 | $24.3M | $302.2M | ||
| Q2 25 | $31.8M | — | ||
| Q1 25 | $34.4M | $339.6M | ||
| Q4 24 | $39.5M | $-63.1M | ||
| Q3 24 | $43.3M | $166.1M | ||
| Q2 24 | $52.2M | $192.7M | ||
| Q1 24 | $52.8M | $210.7M |
| Q4 25 | $76.2M | $336.8M | ||
| Q3 25 | $70.4M | $367.2M | ||
| Q2 25 | $73.7M | — | ||
| Q1 25 | $83.0M | $391.1M | ||
| Q4 24 | $92.5M | $195.3M | ||
| Q3 24 | $106.8M | $217.2M | ||
| Q2 24 | $111.3M | $243.2M | ||
| Q1 24 | $121.3M | $263.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.9M | $-29.4M |
| Free Cash FlowOCF − Capex | $-4.3M | $-31.7M |
| FCF MarginFCF / Revenue | -8.7% | -117.2% |
| Capex IntensityCapex / Revenue | 2.7% | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.2M | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.9M | $-29.4M | ||
| Q3 25 | $-2.4M | $-10.6M | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $-6.4M | $-14.5M | ||
| Q4 24 | $-11.3M | $-12.4M | ||
| Q3 24 | $-3.1M | $-19.1M | ||
| Q2 24 | $-5.6M | $-21.7M | ||
| Q1 24 | $4.4M | $-33.9M |
| Q4 25 | $-4.3M | $-31.7M | ||
| Q3 25 | $-4.1M | $-12.0M | ||
| Q2 25 | $-8.2M | — | ||
| Q1 25 | $-7.6M | $-14.6M | ||
| Q4 24 | $-12.5M | $-12.4M | ||
| Q3 24 | $-5.0M | $-19.9M | ||
| Q2 24 | $-7.1M | $-23.1M | ||
| Q1 24 | $2.1M | $-34.3M |
| Q4 25 | -8.7% | -117.2% | ||
| Q3 25 | -11.2% | -48.6% | ||
| Q2 25 | -18.1% | — | ||
| Q1 25 | -16.0% | -61.7% | ||
| Q4 24 | -26.0% | -40.9% | ||
| Q3 24 | -13.3% | -79.5% | ||
| Q2 24 | -14.0% | -102.8% | ||
| Q1 24 | 4.0% | -193.3% |
| Q4 25 | 2.7% | 8.5% | ||
| Q3 25 | 4.6% | 5.7% | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 2.4% | 0.1% | ||
| Q3 24 | 5.2% | 3.4% | ||
| Q2 24 | 3.0% | 6.1% | ||
| Q1 24 | 4.1% | 2.4% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NRDY
Segment breakdown not available.
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
