vs
Side-by-side financial comparison of Nerdy Inc. (NRDY) and RxSight, Inc. (RXST). Click either name above to swap in a different company.
Nerdy Inc. is the larger business by last-quarter revenue ($49.1M vs $32.6M, roughly 1.5× RxSight, Inc.). Nerdy Inc. runs the higher net margin — -18.8% vs -28.1%, a 9.3% gap on every dollar of revenue. On growth, Nerdy Inc. posted the faster year-over-year revenue change (2.3% vs -18.9%). RxSight, Inc. produced more free cash flow last quarter ($-2.3M vs $-4.3M). Over the past eight quarters, RxSight, Inc.'s revenue compounded faster (5.1% CAGR vs -4.4%).
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
RxSight, Inc. is a medical technology company focused on developing and commercializing innovative intraocular lens solutions for patients undergoing cataract and refractive lens exchange procedures. Its flagship Light Adjustable Lens allows post-surgery power adjustment via a dedicated light delivery device, serving global ophthalmology care markets to improve post-operative visual outcomes for patients.
NRDY vs RXST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $49.1M | $32.6M |
| Net Profit | $-9.2M | $-9.2M |
| Gross Margin | 51.0% | 77.5% |
| Operating Margin | -28.3% | -34.8% |
| Net Margin | -18.8% | -28.1% |
| Revenue YoY | 2.3% | -18.9% |
| Net Profit YoY | 8.9% | -54.1% |
| EPS (diluted) | $-0.07 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $49.1M | $32.6M | ||
| Q3 25 | $37.0M | $30.3M | ||
| Q2 25 | $45.3M | $33.6M | ||
| Q1 25 | $47.6M | $37.9M | ||
| Q4 24 | $48.0M | $40.2M | ||
| Q3 24 | $37.5M | $35.3M | ||
| Q2 24 | $51.0M | $34.9M | ||
| Q1 24 | $53.7M | $29.5M |
| Q4 25 | $-9.2M | $-9.2M | ||
| Q3 25 | $-12.3M | $-9.8M | ||
| Q2 25 | $-7.9M | $-11.8M | ||
| Q1 25 | $-10.5M | $-8.2M | ||
| Q4 24 | $-10.1M | $-5.9M | ||
| Q3 24 | $-15.9M | $-6.3M | ||
| Q2 24 | $-9.1M | $-6.1M | ||
| Q1 24 | $-7.4M | $-9.1M |
| Q4 25 | 51.0% | 77.5% | ||
| Q3 25 | 62.9% | 79.9% | ||
| Q2 25 | 61.5% | 74.9% | ||
| Q1 25 | 58.0% | 74.8% | ||
| Q4 24 | 66.6% | 71.6% | ||
| Q3 24 | 70.5% | 71.4% | ||
| Q2 24 | 65.7% | 69.5% | ||
| Q1 24 | 68.0% | 70.1% |
| Q4 25 | -28.3% | -34.8% | ||
| Q3 25 | -51.5% | -40.1% | ||
| Q2 25 | -27.1% | -41.6% | ||
| Q1 25 | -34.8% | -28.2% | ||
| Q4 24 | -34.0% | -21.5% | ||
| Q3 24 | -68.5% | -26.1% | ||
| Q2 24 | -29.9% | -23.9% | ||
| Q1 24 | -23.9% | -36.2% |
| Q4 25 | -18.8% | -28.1% | ||
| Q3 25 | -33.2% | -32.4% | ||
| Q2 25 | -17.4% | -35.0% | ||
| Q1 25 | -22.1% | -21.6% | ||
| Q4 24 | -21.1% | -14.8% | ||
| Q3 24 | -42.4% | -17.9% | ||
| Q2 24 | -17.8% | -17.4% | ||
| Q1 24 | -13.9% | -30.8% |
| Q4 25 | $-0.07 | $-0.22 | ||
| Q3 25 | $-0.10 | $-0.24 | ||
| Q2 25 | $-0.07 | $-0.29 | ||
| Q1 25 | $-0.09 | $-0.20 | ||
| Q4 24 | $-0.09 | $-0.14 | ||
| Q3 24 | $-0.14 | $-0.16 | ||
| Q2 24 | $-0.08 | $-0.16 | ||
| Q1 24 | $-0.07 | $-0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $47.9M | $228.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $19.0M | $275.7M |
| Total Assets | $76.2M | $311.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $47.9M | $228.1M | ||
| Q3 25 | $32.7M | $227.5M | ||
| Q2 25 | $36.7M | $227.5M | ||
| Q1 25 | $44.9M | $229.3M | ||
| Q4 24 | $52.5M | $237.2M | ||
| Q3 24 | $65.0M | $237.1M | ||
| Q2 24 | $69.8M | $233.3M | ||
| Q1 24 | $77.0M | $125.4M |
| Q4 25 | $19.0M | $275.7M | ||
| Q3 25 | $24.3M | $276.0M | ||
| Q2 25 | $31.8M | $278.0M | ||
| Q1 25 | $34.4M | $279.3M | ||
| Q4 24 | $39.5M | $281.2M | ||
| Q3 24 | $43.3M | $277.3M | ||
| Q2 24 | $52.2M | $275.2M | ||
| Q1 24 | $52.8M | $163.9M |
| Q4 25 | $76.2M | $311.8M | ||
| Q3 25 | $70.4M | $308.5M | ||
| Q2 25 | $73.7M | $309.0M | ||
| Q1 25 | $83.0M | $313.0M | ||
| Q4 24 | $92.5M | $318.6M | ||
| Q3 24 | $106.8M | $310.5M | ||
| Q2 24 | $111.3M | $305.5M | ||
| Q1 24 | $121.3M | $183.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.9M | $-1.1M |
| Free Cash FlowOCF − Capex | $-4.3M | $-2.3M |
| FCF MarginFCF / Revenue | -8.7% | -6.9% |
| Capex IntensityCapex / Revenue | 2.7% | 3.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.2M | $-19.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.9M | $-1.1M | ||
| Q3 25 | $-2.4M | $-1.2M | ||
| Q2 25 | $-7.0M | $-4.4M | ||
| Q1 25 | $-6.4M | $-8.8M | ||
| Q4 24 | $-11.3M | $-4.3M | ||
| Q3 24 | $-3.1M | $650.0K | ||
| Q2 24 | $-5.6M | $-4.0M | ||
| Q1 24 | $4.4M | $-9.3M |
| Q4 25 | $-4.3M | $-2.3M | ||
| Q3 25 | $-4.1M | $-1.8M | ||
| Q2 25 | $-8.2M | $-5.9M | ||
| Q1 25 | $-7.6M | $-9.4M | ||
| Q4 24 | $-12.5M | $-5.1M | ||
| Q3 24 | $-5.0M | $-453.0K | ||
| Q2 24 | $-7.1M | $-5.5M | ||
| Q1 24 | $2.1M | $-11.3M |
| Q4 25 | -8.7% | -6.9% | ||
| Q3 25 | -11.2% | -5.8% | ||
| Q2 25 | -18.1% | -17.6% | ||
| Q1 25 | -16.0% | -24.8% | ||
| Q4 24 | -26.0% | -12.7% | ||
| Q3 24 | -13.3% | -1.3% | ||
| Q2 24 | -14.0% | -15.9% | ||
| Q1 24 | 4.0% | -38.2% |
| Q4 25 | 2.7% | 3.5% | ||
| Q3 25 | 4.6% | 1.9% | ||
| Q2 25 | 2.6% | 4.6% | ||
| Q1 25 | 2.5% | 1.5% | ||
| Q4 24 | 2.4% | 2.1% | ||
| Q3 24 | 5.2% | 3.1% | ||
| Q2 24 | 3.0% | 4.4% | ||
| Q1 24 | 4.1% | 6.7% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NRDY
Segment breakdown not available.
RXST
| Rxlal | $28.2M | 86% |
| LDD | $3.0M | 9% |
| Service Warranty Service Contracts And Accessories | $1.5M | 4% |
