vs
Side-by-side financial comparison of National Storage Affiliates Trust (NSA) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $187.0M, roughly 1.1× National Storage Affiliates Trust). On growth, National Storage Affiliates Trust posted the faster year-over-year revenue change (-1.6% vs -6.0%). National Storage Affiliates Trust produced more free cash flow last quarter ($299.8M vs $2.6M). Over the past eight quarters, National Storage Affiliates Trust's revenue compounded faster (-2.4% CAGR vs -7.4%).
National Storage Affiliates Trust is a U.S.-headquartered real estate investment trust focused on self-storage assets. It owns, operates and acquires self-storage facilities across dozens of U.S. states, offering secure storage solutions for residential and commercial customers.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
NSA vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $187.0M | $205.2M |
| Net Profit | $22.9M | — |
| Gross Margin | 72.5% | 16.2% |
| Operating Margin | 20.2% | -14.4% |
| Net Margin | 12.2% | — |
| Revenue YoY | -1.6% | -6.0% |
| Net Profit YoY | 36.8% | — |
| EPS (diluted) | $0.23 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $187.0M | $205.2M | ||
| Q3 25 | $188.7M | $210.3M | ||
| Q2 25 | $188.8M | $228.0M | ||
| Q1 25 | $188.4M | $217.9M | ||
| Q4 24 | $190.1M | $218.2M | ||
| Q3 24 | $193.6M | $213.8M | ||
| Q2 24 | $190.4M | $237.1M | ||
| Q1 24 | $196.1M | $239.2M |
| Q4 25 | $22.9M | — | ||
| Q3 25 | $18.4M | $-9.4M | ||
| Q2 25 | $19.5M | $-9.4M | ||
| Q1 25 | $13.0M | $-7.2M | ||
| Q4 24 | $16.7M | — | ||
| Q3 24 | $18.7M | $-7.1M | ||
| Q2 24 | $17.1M | $2.8M | ||
| Q1 24 | $59.0M | $-6.1M |
| Q4 25 | 72.5% | 16.2% | ||
| Q3 25 | 70.7% | 20.3% | ||
| Q2 25 | 70.5% | 21.5% | ||
| Q1 25 | 70.7% | 21.2% | ||
| Q4 24 | 72.5% | 19.5% | ||
| Q3 24 | 72.8% | 20.8% | ||
| Q2 24 | 72.6% | 22.7% | ||
| Q1 24 | 72.1% | 20.2% |
| Q4 25 | 20.2% | -14.4% | ||
| Q3 25 | 15.8% | -1.6% | ||
| Q2 25 | 16.5% | -1.1% | ||
| Q1 25 | 11.0% | -1.5% | ||
| Q4 24 | 14.5% | -2.0% | ||
| Q3 24 | 15.8% | 0.1% | ||
| Q2 24 | 17.2% | 1.4% | ||
| Q1 24 | 48.9% | 0.1% |
| Q4 25 | 12.2% | — | ||
| Q3 25 | 9.8% | -4.5% | ||
| Q2 25 | 10.3% | -4.1% | ||
| Q1 25 | 6.9% | -3.3% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 9.7% | -3.3% | ||
| Q2 24 | 9.0% | 1.2% | ||
| Q1 24 | 30.1% | -2.6% |
| Q4 25 | $0.23 | $-2.76 | ||
| Q3 25 | $0.17 | $-0.34 | ||
| Q2 25 | $0.19 | $-0.34 | ||
| Q1 25 | $0.10 | $-0.26 | ||
| Q4 24 | $0.19 | $-0.22 | ||
| Q3 24 | $0.18 | $-0.26 | ||
| Q2 24 | $0.16 | $0.10 | ||
| Q1 24 | $0.65 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.3M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $946.0M | $179.8M |
| Total Assets | $5.1B | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.3M | $66.3M | ||
| Q3 25 | $26.3M | $54.0M | ||
| Q2 25 | $26.1M | $49.8M | ||
| Q1 25 | $19.3M | $79.1M | ||
| Q4 24 | $50.4M | $71.8M | ||
| Q3 24 | $69.9M | $54.1M | ||
| Q2 24 | $59.0M | $42.1M | ||
| Q1 24 | $64.2M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $946.0M | $179.8M | ||
| Q3 25 | $973.1M | $251.2M | ||
| Q2 25 | $1.0B | $260.5M | ||
| Q1 25 | $1.0B | $253.1M | ||
| Q4 24 | $1.1B | $245.3M | ||
| Q3 24 | $986.9M | $271.4M | ||
| Q2 24 | $1.2B | $270.5M | ||
| Q1 24 | $1.3B | $277.3M |
| Q4 25 | $5.1B | $551.2M | ||
| Q3 25 | $5.1B | $632.1M | ||
| Q2 25 | $5.2B | $639.4M | ||
| Q1 25 | $5.3B | $657.4M | ||
| Q4 24 | $5.4B | $621.6M | ||
| Q3 24 | $5.4B | $662.5M | ||
| Q2 24 | $5.3B | $666.7M | ||
| Q1 24 | $5.4B | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $338.5M | $8.8M |
| Free Cash FlowOCF − Capex | $299.8M | $2.6M |
| FCF MarginFCF / Revenue | 160.3% | 1.3% |
| Capex IntensityCapex / Revenue | 20.7% | 3.0% |
| Cash ConversionOCF / Net Profit | 14.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $541.5M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $338.5M | $8.8M | ||
| Q3 25 | $100.2M | $3.6M | ||
| Q2 25 | $79.9M | $10.7M | ||
| Q1 25 | $85.6M | $10.9M | ||
| Q4 24 | $363.1M | $19.2M | ||
| Q3 24 | $105.7M | $10.8M | ||
| Q2 24 | $83.2M | $8.7M | ||
| Q1 24 | $94.0M | $9.1M |
| Q4 25 | $299.8M | $2.6M | ||
| Q3 25 | $88.0M | $-2.7M | ||
| Q2 25 | $73.8M | $7.4M | ||
| Q1 25 | $79.9M | $4.8M | ||
| Q4 24 | $344.4M | $14.0M | ||
| Q3 24 | $101.8M | $4.6M | ||
| Q2 24 | $79.5M | $1.5M | ||
| Q1 24 | $88.6M | $3.3M |
| Q4 25 | 160.3% | 1.3% | ||
| Q3 25 | 46.6% | -1.3% | ||
| Q2 25 | 39.1% | 3.3% | ||
| Q1 25 | 42.4% | 2.2% | ||
| Q4 24 | 181.2% | 6.4% | ||
| Q3 24 | 52.6% | 2.2% | ||
| Q2 24 | 41.7% | 0.6% | ||
| Q1 24 | 45.2% | 1.4% |
| Q4 25 | 20.7% | 3.0% | ||
| Q3 25 | 6.5% | 3.0% | ||
| Q2 25 | 3.2% | 1.4% | ||
| Q1 25 | 3.0% | 2.8% | ||
| Q4 24 | 9.8% | 2.4% | ||
| Q3 24 | 2.0% | 2.9% | ||
| Q2 24 | 1.9% | 3.0% | ||
| Q1 24 | 2.7% | 2.4% |
| Q4 25 | 14.79× | — | ||
| Q3 25 | 5.44× | — | ||
| Q2 25 | 4.10× | — | ||
| Q1 25 | 6.59× | — | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | — | ||
| Q2 24 | 4.88× | 3.11× | ||
| Q1 24 | 1.59× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NSA
Segment breakdown not available.
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
